[KYM] QoQ Cumulative Quarter Result on 31-Dec-2000 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- 101.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 87,996 66,088 45,616 24,449 105,589 66,032 42,934 61.28%
PBT -10,165 -4,485 -2,386 343 -10,508 -4,849 -8,461 12.99%
Tax 10,165 4,485 2,386 -165 10,508 4,849 8,461 12.99%
NP 0 0 0 178 0 0 0 -
-
NP to SH -10,558 -4,548 -2,441 178 -11,183 -4,912 -8,508 15.46%
-
Tax Rate - - - 48.10% - - - -
Total Cost 87,996 66,088 45,616 24,271 105,589 66,032 42,934 61.28%
-
Net Worth 20,469 26,416 28,669 31,460 30,539 3,724,933 3,848,857 -96.94%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 20,469 26,416 28,669 31,460 30,539 3,724,933 3,848,857 -96.94%
NOSH 40,938 40,936 40,956 41,395 40,183 4,093,333 4,051,428 -95.31%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.73% 0.00% 0.00% 0.00% -
ROE -51.58% -17.22% -8.51% 0.57% -36.62% -0.13% -0.22% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 214.95 161.44 111.38 59.06 262.77 1.61 1.06 3340.46%
EPS -25.79 -11.11 -5.96 0.43 -27.32 -0.12 -0.21 2363.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.6453 0.70 0.76 0.76 0.91 0.95 -34.78%
Adjusted Per Share Value based on latest NOSH - 41,395
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 57.66 43.31 29.89 16.02 69.19 43.27 28.13 61.29%
EPS -6.92 -2.98 -1.60 0.12 -7.33 -3.22 -5.58 15.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1341 0.1731 0.1879 0.2062 0.2001 24.4095 25.2216 -96.94%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.74 0.92 0.88 1.09 1.53 2.12 4.26 -
P/RPS 0.34 0.57 0.79 1.85 0.58 131.42 401.99 -99.10%
P/EPS -2.87 -8.28 -14.77 253.49 -5.50 -1,766.67 -2,028.57 -98.73%
EY -34.85 -12.08 -6.77 0.39 -18.19 -0.06 -0.05 7729.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.43 1.26 1.43 2.01 2.33 4.48 -52.17%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 30/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.85 0.93 0.80 0.90 1.22 2.00 2.94 -
P/RPS 0.40 0.58 0.72 1.52 0.46 123.98 277.43 -98.71%
P/EPS -3.30 -8.37 -13.42 209.30 -4.38 -1,666.67 -1,400.00 -98.22%
EY -30.34 -11.95 -7.45 0.48 -22.81 -0.06 -0.07 5606.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.44 1.14 1.18 1.61 2.20 3.09 -32.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment