[KYM] YoY TTM Result on 31-Mar-2001 [#2]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- 24.28%
YoY--%
View:
Show?
TTM Result
31/07/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
Revenue 48,392 34,136 39,370 110,697 64,296 -8.16%
PBT 5,775 -6,357 -7,641 -7,096 -19,239 -
Tax -98 6,357 1,631 7,274 19,239 -
NP 5,677 0 -6,010 178 0 -
-
NP to SH 5,677 -6,558 -7,838 -7,617 -19,264 -
-
Tax Rate 1.70% - - - - -
Total Cost 42,715 34,136 45,380 110,519 64,296 -11.54%
-
Net Worth 43,776 0 16,357 28,656 3,699,153 -73.56%
Dividend
31/07/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 43,776 0 16,357 28,656 3,699,153 -73.56%
NOSH 40,912 40,952 40,894 40,937 3,893,846 -74.49%
Ratio Analysis
31/07/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 11.73% 0.00% -15.27% 0.16% 0.00% -
ROE 12.97% 0.00% -47.92% -26.58% -0.52% -
Per Share
31/07/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
RPS 118.28 83.36 96.27 270.40 1.65 260.14%
EPS 13.88 -16.01 -19.17 -18.61 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.00 0.40 0.70 0.95 3.63%
Adjusted Per Share Value based on latest NOSH - 40,937
31/07/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
RPS 31.71 22.37 25.80 72.54 42.13 -8.16%
EPS 3.72 -4.30 -5.14 -4.99 -12.62 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2869 0.00 0.1072 0.1878 24.2406 -73.56%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
Date 31/07/03 31/07/02 29/03/02 30/03/01 31/03/00 -
Price 0.65 0.67 0.86 0.88 4.26 -
P/RPS 0.55 0.80 0.89 0.33 257.99 -84.19%
P/EPS 4.68 -4.18 -4.49 -4.73 -861.08 -
EY 21.35 -23.90 -22.29 -21.14 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.00 2.15 1.26 4.48 -45.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
Date 30/09/03 - - 30/05/01 - -
Price 0.50 0.00 0.00 0.80 0.00 -
P/RPS 0.42 0.00 0.00 0.30 0.00 -
P/EPS 3.60 0.00 0.00 -4.30 0.00 -
EY 27.75 0.00 0.00 -23.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.00 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment