[KYM] QoQ Cumulative Quarter Result on 31-Oct-2020 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
17-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Oct-2020 [#3]
Profit Trend
QoQ- -57.7%
YoY- 78.14%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 34,654 20,843 70,253 51,233 33,793 13,662 90,988 -47.48%
PBT -656 278 -1,496 -808 -510 -1,542 -9,078 -82.67%
Tax -360 -180 434 -83 -55 -27 280 -
NP -1,016 98 -1,062 -891 -565 -1,569 -8,798 -76.31%
-
NP to SH -1,016 98 -1,062 -891 -565 -1,569 -8,798 -76.31%
-
Tax Rate - 64.75% - - - - - -
Total Cost 35,670 20,745 71,315 52,124 34,358 15,231 99,786 -49.66%
-
Net Worth 83,938 85,437 85,437 85,437 8,543,715 83,938 85,437 -1.17%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 83,938 85,437 85,437 85,437 8,543,715 83,938 85,437 -1.17%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin -2.93% 0.47% -1.51% -1.74% -1.67% -11.48% -9.67% -
ROE -1.21% 0.11% -1.24% -1.04% -0.01% -1.87% -10.30% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 23.12 13.91 46.87 34.18 22.55 9.11 60.70 -47.48%
EPS -0.68 0.07 -0.71 -0.59 -0.38 -1.05 -5.87 -76.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.57 0.57 57.00 0.56 0.57 -1.17%
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 22.71 13.66 46.04 33.57 22.14 8.95 59.62 -47.48%
EPS -0.67 0.06 -0.70 -0.58 -0.37 -1.03 -5.77 -76.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.5599 0.5599 0.5599 55.987 0.55 0.5599 -1.18%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 0.625 0.375 0.34 0.285 0.265 0.27 0.25 -
P/RPS 2.70 2.70 0.73 0.83 1.18 2.96 0.41 251.73%
P/EPS -92.21 573.56 -47.99 -47.94 -70.30 -25.79 -4.26 678.14%
EY -1.08 0.17 -2.08 -2.09 -1.42 -3.88 -23.48 -87.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.66 0.60 0.50 0.00 0.48 0.44 86.53%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 22/09/21 24/06/21 25/03/21 17/12/20 24/09/20 25/06/20 26/03/20 -
Price 0.51 0.375 0.38 0.36 0.295 0.255 0.20 -
P/RPS 2.21 2.70 0.81 1.05 1.31 2.80 0.33 255.70%
P/EPS -75.24 573.56 -53.63 -60.56 -78.26 -24.36 -3.41 688.16%
EY -1.33 0.17 -1.86 -1.65 -1.28 -4.10 -29.35 -87.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.66 0.67 0.63 0.01 0.46 0.35 89.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment