[PANSAR] QoQ Cumulative Quarter Result on 30-Jun-2002 [#1]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 95.96%
YoY- -104.5%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 0 0 0 0 9,857 9,857 7,316 -
PBT 1,285 1,358 -38 -12 -460 -286 1,478 -8.91%
Tax -17 -52 -35 -18 -282 -404 -306 -85.46%
NP 1,268 1,306 -73 -30 -742 -690 1,172 5.39%
-
NP to SH 1,268 1,306 -73 -30 -742 -690 1,172 5.39%
-
Tax Rate 1.32% 3.83% - - - - 20.70% -
Total Cost -1,268 -1,306 73 30 10,599 10,547 6,144 -
-
Net Worth 9,908 9,952 8,759 8,785 8,635 10,223 11,215 -7.93%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 9,908 9,952 8,759 8,785 8,635 10,223 11,215 -7.93%
NOSH 41,986 41,993 42,941 42,857 41,920 42,073 42,007 -0.03%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -7.53% -7.00% 16.02% -
ROE 12.80% 13.12% -0.83% -0.34% -8.59% -6.75% 10.45% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.00 0.00 0.00 0.00 23.51 23.43 17.42 -
EPS 3.02 3.11 -0.17 -0.07 -1.77 -1.64 2.79 5.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.236 0.237 0.204 0.205 0.206 0.243 0.267 -7.90%
Adjusted Per Share Value based on latest NOSH - 42,857
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.00 0.00 0.00 0.00 1.91 1.91 1.42 -
EPS 0.25 0.25 -0.01 -0.01 -0.14 -0.13 0.23 5.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0192 0.0193 0.017 0.0171 0.0168 0.0199 0.0218 -8.12%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 0.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.51 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.25 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.01 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 27/02/03 29/11/02 29/08/02 31/05/02 28/02/02 29/11/01 -
Price 0.73 0.73 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.17 23.47 0.00 0.00 0.00 0.00 0.00 -
EY 4.14 4.26 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 3.08 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment