[PANSAR] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 2.45%
YoY- 35.92%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 7,316 3,503 14,338 5,896 3,931 1,965 7,876 -4.79%
PBT 1,478 667 -11,335 -1,909 -1,957 275 4,893 -54.94%
Tax -306 0 11,335 1,909 1,957 -112 -390 -14.91%
NP 1,172 667 0 0 0 163 4,503 -59.20%
-
NP to SH 1,172 667 -11,407 -1,909 -1,957 163 4,503 -59.20%
-
Tax Rate 20.70% 0.00% - - - 40.73% 7.97% -
Total Cost 6,144 2,836 14,338 5,896 3,931 1,802 3,373 49.09%
-
Net Worth 11,215 10,760 10,164 20,684 20,745 22,820 2,289,304 -97.10%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 11,215 10,760 10,164 20,684 20,745 22,820 2,289,304 -97.10%
NOSH 42,007 41,949 42,002 41,956 41,995 41,794 42,005 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 16.02% 19.04% 0.00% 0.00% 0.00% 8.30% 57.17% -
ROE 10.45% 6.20% -112.22% -9.23% -9.43% 0.71% 0.20% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.42 8.35 34.14 14.05 9.36 4.70 18.75 -4.78%
EPS 2.79 1.59 -27.16 -4.55 -4.66 0.39 10.72 -59.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.267 0.2565 0.242 0.493 0.494 0.546 54.50 -97.10%
Adjusted Per Share Value based on latest NOSH - 43,636
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.42 0.68 2.78 1.14 0.76 0.38 1.53 -4.84%
EPS 0.23 0.13 -2.21 -0.37 -0.38 0.03 0.87 -58.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0218 0.0209 0.0197 0.0402 0.0403 0.0443 4.4449 -97.10%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 29/08/01 31/05/01 28/02/01 30/11/00 30/08/00 30/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment