[LIONPSIM] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 45.77%
YoY- 84.97%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 407,255 227,068 118,376 392,845 268,977 172,843 86,217 181.25%
PBT 152,777 137,972 2,432 -8,357 -15,519 -3,518 3,868 1057.20%
Tax -4,979 -1,480 -1,224 -8,389 -7,245 -4,605 -2,134 75.82%
NP 147,798 136,492 1,208 -16,746 -22,764 -8,123 1,734 1831.54%
-
NP to SH 155,060 142,362 2,971 -9,086 -16,755 -5,679 2,768 1360.46%
-
Tax Rate 3.26% 1.07% 50.33% - - - 55.17% -
Total Cost 259,457 90,576 117,168 409,591 291,741 180,966 84,483 111.13%
-
Net Worth 866,530 854,300 764,874 758,086 745,134 757,199 763,296 8.81%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 866,530 854,300 764,874 758,086 745,134 757,199 763,296 8.81%
NOSH 212,906 214,110 210,709 210,579 210,489 210,333 209,696 1.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 36.29% 60.11% 1.02% -4.26% -8.46% -4.70% 2.01% -
ROE 17.89% 16.66% 0.39% -1.20% -2.25% -0.75% 0.36% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 191.28 106.05 56.18 186.55 127.79 82.18 41.12 178.40%
EPS 72.83 66.49 1.41 -4.32 -7.96 -2.70 1.32 1345.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.07 3.99 3.63 3.60 3.54 3.60 3.64 7.72%
Adjusted Per Share Value based on latest NOSH - 210,392
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 178.44 99.49 51.87 172.12 117.85 75.73 37.78 181.23%
EPS 67.94 62.38 1.30 -3.98 -7.34 -2.49 1.21 1362.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7967 3.7431 3.3513 3.3215 3.2648 3.3176 3.3443 8.81%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.36 0.37 0.80 0.85 0.90 1.10 1.08 -
P/RPS 0.19 0.35 1.42 0.46 0.70 1.34 2.63 -82.62%
P/EPS 0.49 0.56 56.74 -19.70 -11.31 -40.74 81.82 -96.69%
EY 202.31 179.70 1.76 -5.08 -8.84 -2.45 1.22 2908.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.22 0.24 0.25 0.31 0.30 -55.15%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 25/02/09 19/11/08 27/08/08 27/05/08 25/02/08 26/11/07 -
Price 0.68 0.33 0.41 0.72 0.93 0.94 1.07 -
P/RPS 0.36 0.31 0.73 0.39 0.73 1.14 2.60 -73.20%
P/EPS 0.93 0.50 29.08 -16.69 -11.68 -34.81 81.06 -94.89%
EY 107.10 201.48 3.44 -5.99 -8.56 -2.87 1.23 1859.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.08 0.11 0.20 0.26 0.26 0.29 -29.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment