[LIONPSIM] QoQ Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -195.03%
YoY- 73.63%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 227,068 118,376 392,845 268,977 172,843 86,217 295,799 -16.09%
PBT 137,972 2,432 -8,357 -15,519 -3,518 3,868 4,035 942.27%
Tax -1,480 -1,224 -8,389 -7,245 -4,605 -2,134 -67,915 -92.10%
NP 136,492 1,208 -16,746 -22,764 -8,123 1,734 -63,880 -
-
NP to SH 142,362 2,971 -9,086 -16,755 -5,679 2,768 -60,452 -
-
Tax Rate 1.07% 50.33% - - - 55.17% 1,683.15% -
Total Cost 90,576 117,168 409,591 291,741 180,966 84,483 359,679 -59.95%
-
Net Worth 854,300 764,874 758,086 745,134 757,199 763,296 760,781 7.99%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 854,300 764,874 758,086 745,134 757,199 763,296 760,781 7.99%
NOSH 214,110 210,709 210,579 210,489 210,333 209,696 210,160 1.24%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 60.11% 1.02% -4.26% -8.46% -4.70% 2.01% -21.60% -
ROE 16.66% 0.39% -1.20% -2.25% -0.75% 0.36% -7.95% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 106.05 56.18 186.55 127.79 82.18 41.12 140.75 -17.12%
EPS 66.49 1.41 -4.32 -7.96 -2.70 1.32 -28.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.99 3.63 3.60 3.54 3.60 3.64 3.62 6.67%
Adjusted Per Share Value based on latest NOSH - 210,570
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 98.06 51.12 169.64 116.15 74.64 37.23 127.74 -16.09%
EPS 61.48 1.28 -3.92 -7.24 -2.45 1.20 -26.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6892 3.303 3.2737 3.2177 3.2698 3.2962 3.2853 7.99%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.37 0.80 0.85 0.90 1.10 1.08 1.24 -
P/RPS 0.35 1.42 0.46 0.70 1.34 2.63 0.88 -45.76%
P/EPS 0.56 56.74 -19.70 -11.31 -40.74 81.82 -4.31 -
EY 179.70 1.76 -5.08 -8.84 -2.45 1.22 -23.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.22 0.24 0.25 0.31 0.30 0.34 -58.60%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 19/11/08 27/08/08 27/05/08 25/02/08 26/11/07 29/08/07 -
Price 0.33 0.41 0.72 0.93 0.94 1.07 1.16 -
P/RPS 0.31 0.73 0.39 0.73 1.14 2.60 0.82 -47.56%
P/EPS 0.50 29.08 -16.69 -11.68 -34.81 81.06 -4.03 -
EY 201.48 3.44 -5.99 -8.56 -2.87 1.23 -24.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.11 0.20 0.26 0.26 0.29 0.32 -60.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment