[LIONPSIM] QoQ Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 59.33%
YoY- 84.97%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 543,006 454,136 473,504 392,845 358,636 345,686 344,868 35.30%
PBT 203,702 275,944 9,728 -8,357 -20,692 -7,036 15,472 456.69%
Tax -6,638 -2,960 -4,896 -8,389 -9,660 -9,210 -8,536 -15.42%
NP 197,064 272,984 4,832 -16,746 -30,352 -16,246 6,936 829.21%
-
NP to SH 206,746 284,724 11,884 -9,086 -22,340 -11,358 11,072 602.58%
-
Tax Rate 3.26% 1.07% 50.33% - - - 55.17% -
Total Cost 345,942 181,152 468,672 409,591 388,988 361,932 337,932 1.57%
-
Net Worth 866,530 854,300 764,874 758,086 745,134 757,199 763,296 8.81%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 866,530 854,300 764,874 758,086 745,134 757,199 763,296 8.81%
NOSH 212,906 214,110 210,709 210,579 210,489 210,333 209,696 1.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 36.29% 60.11% 1.02% -4.26% -8.46% -4.70% 2.01% -
ROE 23.86% 33.33% 1.55% -1.20% -3.00% -1.50% 1.45% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 255.04 212.10 224.72 186.55 170.38 164.35 164.46 33.94%
EPS 97.11 132.98 5.64 -4.32 -10.61 -5.40 5.28 595.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.07 3.99 3.63 3.60 3.54 3.60 3.64 7.72%
Adjusted Per Share Value based on latest NOSH - 210,392
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 237.92 198.98 207.46 172.12 157.13 151.46 151.10 35.30%
EPS 90.58 124.75 5.21 -3.98 -9.79 -4.98 4.85 602.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7967 3.7431 3.3513 3.3215 3.2648 3.3176 3.3443 8.81%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.36 0.37 0.80 0.85 0.90 1.10 1.08 -
P/RPS 0.14 0.17 0.36 0.46 0.53 0.67 0.66 -64.39%
P/EPS 0.37 0.28 14.18 -19.70 -8.48 -20.37 20.45 -93.09%
EY 269.74 359.41 7.05 -5.08 -11.79 -4.91 4.89 1345.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.22 0.24 0.25 0.31 0.30 -55.15%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 25/02/09 19/11/08 27/08/08 27/05/08 25/02/08 26/11/07 -
Price 0.68 0.33 0.41 0.72 0.93 0.94 1.07 -
P/RPS 0.27 0.16 0.18 0.39 0.55 0.57 0.65 -44.29%
P/EPS 0.70 0.25 7.27 -16.69 -8.76 -17.41 20.27 -89.37%
EY 142.80 402.97 13.76 -5.99 -11.41 -5.74 4.93 841.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.08 0.11 0.20 0.26 0.26 0.29 -29.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment