[LIONPSIM] QoQ Cumulative Quarter Result on 30-Jun-2020

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- 331.61%
YoY- 258.56%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 452,350 296,878 155,873 411,505 348,713 248,747 137,111 121.45%
PBT 142,771 142,476 4,310 36,238 10,254 7,342 3,068 1190.74%
Tax -2,984 -1,880 -1,025 -3,699 -2,715 -1,973 -968 111.66%
NP 139,787 140,596 3,285 32,539 7,539 5,369 2,100 1538.28%
-
NP to SH 140,416 140,596 3,285 32,539 7,539 5,369 2,100 1543.19%
-
Tax Rate 2.09% 1.32% 23.78% 10.21% 26.48% 26.87% 31.55% -
Total Cost 312,563 156,282 152,588 378,966 341,174 243,378 135,011 74.91%
-
Net Worth 729,046 717,655 578,680 578,680 553,619 551,341 551,341 20.45%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 729,046 717,655 578,680 578,680 553,619 551,341 551,341 20.45%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 30.90% 47.36% 2.11% 7.91% 2.16% 2.16% 1.53% -
ROE 19.26% 19.59% 0.57% 5.62% 1.36% 0.97% 0.38% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 198.55 130.31 68.42 180.62 153.06 109.18 60.18 121.46%
EPS 61.63 61.71 1.44 14.28 3.31 2.36 0.92 1545.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.15 2.54 2.54 2.43 2.42 2.42 20.45%
Adjusted Per Share Value based on latest NOSH - 231,571
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 195.34 128.20 67.31 177.70 150.59 107.42 59.21 121.45%
EPS 60.64 60.71 1.42 14.05 3.26 2.32 0.91 1539.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1483 3.0991 2.4989 2.4989 2.3907 2.3809 2.3809 20.45%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.625 0.59 0.345 0.32 0.30 0.405 0.395 -
P/RPS 0.31 0.45 0.50 0.18 0.20 0.37 0.66 -39.54%
P/EPS 1.01 0.96 23.93 2.24 9.07 17.19 42.85 -91.76%
EY 98.61 104.60 4.18 44.63 11.03 5.82 2.33 1111.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.14 0.13 0.12 0.17 0.16 16.02%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 24/02/21 24/11/20 25/08/20 29/05/20 26/02/20 26/11/19 -
Price 0.73 0.57 0.405 0.31 0.35 0.39 0.405 -
P/RPS 0.37 0.44 0.59 0.17 0.23 0.36 0.67 -32.66%
P/EPS 1.18 0.92 28.09 2.17 10.58 16.55 43.94 -91.01%
EY 84.43 108.27 3.56 46.07 9.45 6.04 2.28 1008.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.18 0.16 0.12 0.14 0.16 0.17 22.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment