[LIONPSIM] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -1.07%
YoY- 4036.44%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 412,441 195,855 878,200 670,114 569,805 452,350 296,878 24.58%
PBT -150 -686 141,436 137,862 138,733 142,771 142,476 -
Tax -1,176 -341 -4,713 -3,351 -2,796 -2,984 -1,880 -26.92%
NP -1,326 -1,027 136,723 134,511 135,937 139,787 140,596 -
-
NP to SH -1,276 -983 139,549 135,882 137,346 140,416 140,596 -
-
Tax Rate - - 3.33% 2.43% 2.02% 2.09% 1.32% -
Total Cost 413,767 196,882 741,477 535,603 433,868 312,563 156,282 91.72%
-
Net Worth 742,716 738,159 733,602 731,324 729,046 729,046 717,655 2.32%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 742,716 738,159 733,602 731,324 729,046 729,046 717,655 2.32%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -0.32% -0.52% 15.57% 20.07% 23.86% 30.90% 47.36% -
ROE -0.17% -0.13% 19.02% 18.58% 18.84% 19.26% 19.59% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 181.03 85.97 385.47 294.13 250.10 198.55 130.31 24.57%
EPS -0.56 -0.43 61.25 59.64 60.29 61.63 61.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.26 3.24 3.22 3.21 3.20 3.20 3.15 2.32%
Adjusted Per Share Value based on latest NOSH - 231,571
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 178.11 84.58 379.24 289.38 246.06 195.34 128.20 24.58%
EPS -0.55 -0.42 60.26 58.68 59.31 60.64 60.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2073 3.1876 3.1679 3.1581 3.1483 3.1483 3.0991 2.32%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.515 0.53 0.56 0.62 0.675 0.625 0.59 -
P/RPS 0.28 0.62 0.15 0.21 0.27 0.31 0.45 -27.17%
P/EPS -91.95 -122.84 0.91 1.04 1.12 1.01 0.96 -
EY -1.09 -0.81 109.38 96.20 89.31 98.61 104.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.17 0.19 0.21 0.20 0.19 -10.85%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 23/08/22 24/05/22 22/02/22 25/11/21 27/09/21 24/05/21 24/02/21 -
Price 0.49 0.52 0.55 0.60 0.625 0.73 0.57 -
P/RPS 0.27 0.60 0.14 0.20 0.25 0.37 0.44 -27.85%
P/EPS -87.49 -120.52 0.90 1.01 1.04 1.18 0.92 -
EY -1.14 -0.83 111.37 99.40 96.46 84.43 108.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.17 0.19 0.20 0.23 0.18 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment