[LIONPSIM] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -96.69%
YoY- 73.63%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 454,136 473,504 392,845 358,636 345,686 344,868 295,799 32.91%
PBT 275,944 9,728 -8,357 -20,692 -7,036 15,472 4,035 1551.04%
Tax -2,960 -4,896 -8,389 -9,660 -9,210 -8,536 -67,915 -87.49%
NP 272,984 4,832 -16,746 -30,352 -16,246 6,936 -63,880 -
-
NP to SH 284,724 11,884 -9,086 -22,340 -11,358 11,072 -60,452 -
-
Tax Rate 1.07% 50.33% - - - 55.17% 1,683.15% -
Total Cost 181,152 468,672 409,591 388,988 361,932 337,932 359,679 -36.56%
-
Net Worth 854,300 764,874 758,086 745,134 757,199 763,296 760,781 7.99%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 854,300 764,874 758,086 745,134 757,199 763,296 760,781 7.99%
NOSH 214,110 210,709 210,579 210,489 210,333 209,696 210,160 1.24%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 60.11% 1.02% -4.26% -8.46% -4.70% 2.01% -21.60% -
ROE 33.33% 1.55% -1.20% -3.00% -1.50% 1.45% -7.95% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 212.10 224.72 186.55 170.38 164.35 164.46 140.75 31.27%
EPS 132.98 5.64 -4.32 -10.61 -5.40 5.28 -28.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.99 3.63 3.60 3.54 3.60 3.64 3.62 6.67%
Adjusted Per Share Value based on latest NOSH - 210,570
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 196.11 204.47 169.64 154.87 149.28 148.93 127.74 32.90%
EPS 122.95 5.13 -3.92 -9.65 -4.90 4.78 -26.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6892 3.303 3.2737 3.2177 3.2698 3.2962 3.2853 7.99%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.37 0.80 0.85 0.90 1.10 1.08 1.24 -
P/RPS 0.17 0.36 0.46 0.53 0.67 0.66 0.88 -66.41%
P/EPS 0.28 14.18 -19.70 -8.48 -20.37 20.45 -4.31 -
EY 359.41 7.05 -5.08 -11.79 -4.91 4.89 -23.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.22 0.24 0.25 0.31 0.30 0.34 -58.60%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 19/11/08 27/08/08 27/05/08 25/02/08 26/11/07 29/08/07 -
Price 0.33 0.41 0.72 0.93 0.94 1.07 1.16 -
P/RPS 0.16 0.18 0.39 0.55 0.57 0.65 0.82 -66.19%
P/EPS 0.25 7.27 -16.69 -8.76 -17.41 20.27 -4.03 -
EY 402.97 13.76 -5.99 -11.41 -5.74 4.93 -24.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.11 0.20 0.26 0.26 0.29 0.32 -60.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment