[LBICAP] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 289.15%
YoY- 517.31%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 32,571 1,636 476 14,605 4,056 4,118 1,319 743.05%
PBT 4,854 -2,258 -1,059 -1,301 -692 -128 62 1715.61%
Tax -1,478 -129 -951 -709 -646 -518 -400 138.43%
NP 3,376 -2,387 -2,010 -2,010 -1,338 -646 -338 -
-
NP to SH 3,906 -2,065 -984 -1,461 -936 -171 -104 -
-
Tax Rate 30.45% - - - - - 645.16% -
Total Cost 29,195 4,023 2,486 16,615 5,394 4,764 1,657 573.57%
-
Net Worth 141,933 136,037 136,761 0 139,623 140,740 140,483 0.68%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 2,838 - - - 2,233 - - -
Div Payout % 72.67% - - - 0.00% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 141,933 136,037 136,761 0 139,623 140,740 140,483 0.68%
NOSH 113,546 114,719 112,284 112,202 112,202 112,202 111,882 0.98%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.37% -145.90% -422.27% -13.76% -32.99% -15.69% -25.63% -
ROE 2.75% -1.52% -0.72% 0.00% -0.67% -0.12% -0.07% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 28.69 1.44 0.42 0.00 3.63 3.69 1.18 734.40%
EPS 3.44 -1.80 -0.87 1.31 -0.01 -0.20 0.01 4757.56%
DPS 2.50 0.00 0.00 2.00 2.00 0.00 0.00 -
NAPS 1.25 1.20 1.22 1.23 1.25 1.26 1.26 -0.52%
Adjusted Per Share Value based on latest NOSH - 113,517
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 28.69 1.44 0.42 12.87 3.57 3.63 1.16 743.93%
EPS 3.44 -1.82 -0.87 -1.29 -0.82 -0.15 -0.09 -
DPS 2.50 0.00 0.00 2.00 1.97 0.00 0.00 -
NAPS 1.2503 1.1984 1.2048 1.23 1.23 1.2398 1.2376 0.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.465 0.51 0.545 0.495 0.52 0.475 0.48 -
P/RPS 1.62 35.34 128.35 0.00 14.32 12.88 40.57 -88.24%
P/EPS 13.52 -28.00 -62.09 37.79 -62.05 -310.27 -514.59 -
EY 7.40 -3.57 -1.61 2.65 -1.61 -0.32 -0.19 -
DY 5.38 0.00 0.00 4.04 3.85 0.00 0.00 -
P/NAPS 0.37 0.42 0.45 0.40 0.42 0.38 0.38 -1.75%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 29/08/24 13/05/24 28/02/24 23/11/23 23/08/23 30/05/23 -
Price 0.445 0.45 0.53 0.505 0.525 0.525 0.51 -
P/RPS 1.55 31.18 124.82 0.00 14.46 14.24 43.11 -89.04%
P/EPS 12.94 -24.70 -60.38 38.55 -62.65 -342.93 -546.75 -
EY 7.73 -4.05 -1.66 2.59 -1.60 -0.29 -0.18 -
DY 5.62 0.00 0.00 3.96 3.81 0.00 0.00 -
P/NAPS 0.36 0.37 0.43 0.41 0.42 0.42 0.40 -6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment