[LBICAP] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -82.16%
YoY- -575.35%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 93,555 60,430 29,856 126,056 92,296 62,444 38,594 80.35%
PBT 2,848 2,217 1,433 -34,496 -18,961 -4,635 -911 -
Tax -2,197 -1,264 -582 34,496 18,961 4,635 1,139 -
NP 651 953 851 0 0 0 228 101.13%
-
NP to SH 651 953 851 -28,108 -15,430 -2,373 228 101.13%
-
Tax Rate 77.14% 57.01% 40.61% - - - - -
Total Cost 92,904 59,477 29,005 126,056 92,296 62,444 38,366 80.22%
-
Net Worth 110,169 113,724 123,269 106,684 117,924 12,517,574 133,633 -12.06%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 110,169 113,724 123,269 106,684 117,924 12,517,574 133,633 -12.06%
NOSH 62,596 63,533 62,573 62,388 62,393 5,932,500 63,333 -0.77%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.70% 1.58% 2.85% 0.00% 0.00% 0.00% 0.59% -
ROE 0.59% 0.84% 0.69% -26.35% -13.08% -0.02% 0.17% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 149.46 95.12 47.71 202.05 147.92 1.05 60.94 81.76%
EPS 1.04 1.50 1.36 -45.10 -24.73 -0.04 0.36 102.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.79 1.97 1.71 1.89 2.11 2.11 -11.37%
Adjusted Per Share Value based on latest NOSH - 62,380
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 81.42 52.59 25.98 109.70 80.32 54.34 33.59 80.34%
EPS 0.57 0.83 0.74 -24.46 -13.43 -2.07 0.20 100.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9588 0.9897 1.0728 0.9284 1.0262 108.9351 1.163 -12.06%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.81 0.72 0.54 0.92 1.19 2.00 3.66 -
P/RPS 0.54 0.76 1.13 0.46 0.80 190.01 6.01 -79.90%
P/EPS 77.88 48.00 39.71 -2.04 -4.81 -5,000.00 1,016.67 -81.93%
EY 1.28 2.08 2.52 -48.97 -20.78 -0.02 0.10 446.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.27 0.54 0.63 0.95 1.73 -58.61%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 13/11/01 09/10/01 24/05/01 28/02/01 30/11/00 30/08/00 30/05/00 -
Price 0.96 0.88 0.66 0.83 1.10 1.80 2.50 -
P/RPS 0.64 0.93 1.38 0.41 0.74 171.01 4.10 -70.97%
P/EPS 92.31 58.67 48.53 -1.84 -4.45 -4,500.00 694.44 -73.92%
EY 1.08 1.70 2.06 -54.28 -22.48 -0.02 0.14 289.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.49 0.34 0.49 0.58 0.85 1.18 -39.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment