[SAPCRES] YoY Quarter Result on 31-Jan-2007 [#4]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
27-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 118.96%
YoY- -57.91%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 484,476 817,697 599,098 443,262 394,322 251,596 165,135 19.62%
PBT 72,456 72,189 65,013 19,784 20,962 8,355 -165,861 -
Tax 9,779 -7,829 -8,552 1,010 5,554 21,068 18,632 -10.17%
NP 82,235 64,360 56,461 20,794 26,516 29,423 -147,229 -
-
NP to SH 40,571 26,393 33,277 7,344 17,447 29,423 -147,229 -
-
Tax Rate -13.50% 10.85% 13.15% -5.11% -26.50% -252.16% - -
Total Cost 402,241 753,337 542,637 422,468 367,806 222,173 312,364 4.30%
-
Net Worth 1,051,550 928,779 711,463 433,561 476,071 283,906 73,504 55.74%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div 50,677 35,270 20,925 17,696 13,224 - - -
Div Payout % 124.91% 133.63% 62.88% 240.96% 75.80% - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 1,051,550 928,779 711,463 433,561 476,071 283,906 73,504 55.74%
NOSH 1,266,928 1,175,669 1,046,269 884,819 881,614 860,321 75,777 59.83%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 16.97% 7.87% 9.42% 4.69% 6.72% 11.69% -89.16% -
ROE 3.86% 2.84% 4.68% 1.69% 3.66% 10.36% -200.30% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 38.24 69.55 57.26 50.10 44.73 29.24 217.92 -25.15%
EPS 3.21 2.24 3.18 0.83 1.98 3.42 -194.29 -
DPS 4.00 3.00 2.00 2.00 1.50 0.00 0.00 -
NAPS 0.83 0.79 0.68 0.49 0.54 0.33 0.97 -2.56%
Adjusted Per Share Value based on latest NOSH - 884,819
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 37.93 64.01 46.90 34.70 30.87 19.70 12.93 19.62%
EPS 3.18 2.07 2.61 0.57 1.37 2.30 -11.53 -
DPS 3.97 2.76 1.64 1.39 1.04 0.00 0.00 -
NAPS 0.8232 0.7271 0.557 0.3394 0.3727 0.2223 0.0575 55.76%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/01/04 -
Price 2.32 0.75 1.50 0.72 0.81 1.06 7.60 -
P/RPS 6.07 1.08 2.62 1.44 1.81 3.62 0.00 -
P/EPS 72.45 33.41 47.16 86.75 40.93 30.99 0.00 -
EY 1.38 2.99 2.12 1.15 2.44 3.23 0.00 -
DY 1.72 4.00 1.33 2.78 1.85 0.00 0.00 -
P/NAPS 2.80 0.95 2.21 1.47 1.50 3.21 7.92 -15.89%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 24/03/10 12/03/09 26/03/08 27/03/07 28/03/06 24/03/05 24/03/04 -
Price 2.36 0.62 1.12 0.83 0.75 1.08 7.10 -
P/RPS 6.17 0.89 1.96 1.66 1.68 3.69 0.00 -
P/EPS 73.70 27.62 35.21 100.00 37.90 31.58 0.00 -
EY 1.36 3.62 2.84 1.00 2.64 3.17 0.00 -
DY 1.69 4.84 1.79 2.41 2.00 0.00 0.00 -
P/NAPS 2.84 0.78 1.65 1.69 1.39 3.27 7.40 -14.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment