[SAPCRES] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 341.86%
YoY- -50.14%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 93,924 567,029 453,751 277,755 88,665 648,744 489,452 1.68%
PBT 1,102 22,020 21,216 26,423 7,526 63,698 65,505 4.23%
Tax 269 -22,020 -18,794 -13,715 -4,650 -24,728 -29,345 -
NP 1,371 0 2,422 12,708 2,876 38,970 36,160 3.37%
-
NP to SH 1,371 -8,879 2,422 12,708 2,876 38,970 36,160 3.37%
-
Tax Rate -24.41% 100.00% 88.58% 51.91% 61.79% 38.82% 44.80% -
Total Cost 92,553 567,029 451,329 265,047 85,789 609,774 453,292 1.62%
-
Net Worth 310,759 308,821 315,616 324,507 314,846 312,242 306,260 -0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 3,803 3,784 3,782 - - - -
Div Payout % - 0.00% 156.25% 29.76% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 310,759 308,821 315,616 324,507 314,846 312,242 306,260 -0.01%
NOSH 76,166 76,064 75,687 75,642 75,684 75,786 75,807 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.46% 0.00% 0.53% 4.58% 3.24% 6.01% 7.39% -
ROE 0.44% -2.88% 0.77% 3.92% 0.91% 12.48% 11.81% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 123.31 745.46 599.51 367.19 117.15 856.01 645.65 1.69%
EPS 1.81 -11.72 3.20 16.80 3.80 51.40 47.70 3.37%
DPS 0.00 5.00 5.00 5.00 0.00 0.00 0.00 -
NAPS 4.08 4.06 4.17 4.29 4.16 4.12 4.04 -0.00%
Adjusted Per Share Value based on latest NOSH - 75,630
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.35 44.39 35.52 21.74 6.94 50.79 38.32 1.68%
EPS 0.11 -0.70 0.19 0.99 0.23 3.05 2.83 3.34%
DPS 0.00 0.30 0.30 0.30 0.00 0.00 0.00 -
NAPS 0.2433 0.2418 0.2471 0.254 0.2465 0.2444 0.2398 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 27/02/01 27/11/00 28/08/00 25/05/00 29/02/00 30/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment