[SAPCRES] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -466.6%
YoY--%
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 499,907 290,008 93,924 567,029 453,751 277,755 88,665 216.44%
PBT 53,292 14,744 1,102 22,020 21,216 26,423 7,526 268.31%
Tax -26,047 -7,670 269 -22,020 -18,794 -13,715 -4,650 215.07%
NP 27,245 7,074 1,371 0 2,422 12,708 2,876 347.09%
-
NP to SH 27,245 7,074 1,371 -8,879 2,422 12,708 2,876 347.09%
-
Tax Rate 48.88% 52.02% -24.41% 100.00% 88.58% 51.91% 61.79% -
Total Cost 472,662 282,934 92,553 567,029 451,329 265,047 85,789 211.62%
-
Net Worth 335,264 317,189 310,759 308,821 315,616 324,507 314,846 4.27%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 3,803 3,784 3,782 - -
Div Payout % - - - 0.00% 156.25% 29.76% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 335,264 317,189 310,759 308,821 315,616 324,507 314,846 4.27%
NOSH 75,680 76,064 76,166 76,064 75,687 75,642 75,684 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.45% 2.44% 1.46% 0.00% 0.53% 4.58% 3.24% -
ROE 8.13% 2.23% 0.44% -2.88% 0.77% 3.92% 0.91% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 660.55 381.27 123.31 745.46 599.51 367.19 117.15 216.45%
EPS 36.00 9.34 1.81 -11.72 3.20 16.80 3.80 347.11%
DPS 0.00 0.00 0.00 5.00 5.00 5.00 0.00 -
NAPS 4.43 4.17 4.08 4.06 4.17 4.29 4.16 4.27%
Adjusted Per Share Value based on latest NOSH - 75,987
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 39.14 22.70 7.35 44.39 35.52 21.74 6.94 216.50%
EPS 2.13 0.55 0.11 -0.70 0.19 0.99 0.23 340.39%
DPS 0.00 0.00 0.00 0.30 0.30 0.30 0.00 -
NAPS 0.2625 0.2483 0.2433 0.2418 0.2471 0.254 0.2465 4.27%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 28/08/00 25/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment