[MAHSING] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 108.43%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 32,767 132,529 100,852 67,895 31,474 154,648 131,580 1.42%
PBT 115 -1,881 3,259 2,099 1,067 2,346 1,127 2.34%
Tax 1,892 2,522 229 -640 -367 2,134 201 -2.24%
NP 2,007 641 3,488 1,459 700 4,480 1,328 -0.41%
-
NP to SH 2,007 641 3,488 1,459 700 4,480 1,328 -0.41%
-
Tax Rate -1,645.22% - -7.03% 30.49% 34.40% -90.96% -17.83% -
Total Cost 30,760 131,888 97,364 66,436 30,774 150,168 130,252 1.47%
-
Net Worth 82,568 72,410 74,052 72,079 70,981 69,880 66,646 -0.21%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 82,568 72,410 74,052 72,079 70,981 69,880 66,646 -0.21%
NOSH 44,013 43,884 43,984 43,945 44,025 43,958 43,973 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.13% 0.48% 3.46% 2.15% 2.22% 2.90% 1.01% -
ROE 2.43% 0.89% 4.71% 2.02% 0.99% 6.41% 1.99% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 74.45 301.99 229.29 154.50 71.49 351.81 299.23 1.42%
EPS 4.56 1.46 7.93 3.32 1.59 10.19 3.02 -0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.876 1.65 1.6836 1.6402 1.6123 1.5897 1.5156 -0.21%
Adjusted Per Share Value based on latest NOSH - 43,872
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.29 5.22 3.97 2.67 1.24 6.09 5.18 1.42%
EPS 0.08 0.03 0.14 0.06 0.03 0.18 0.05 -0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0325 0.0285 0.0291 0.0284 0.0279 0.0275 0.0262 -0.21%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.29 0.40 0.51 0.59 0.89 0.00 0.00 -
P/RPS 0.39 0.13 0.22 0.38 1.24 0.00 0.00 -100.00%
P/EPS 6.36 27.39 6.43 17.77 55.97 0.00 0.00 -100.00%
EY 15.72 3.65 15.55 5.63 1.79 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.24 0.30 0.36 0.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 24/11/00 29/08/00 30/05/00 28/02/00 25/11/99 -
Price 0.32 0.35 0.44 0.61 0.69 0.90 0.00 -
P/RPS 0.43 0.12 0.19 0.39 0.97 0.26 0.00 -100.00%
P/EPS 7.02 23.96 5.55 18.37 43.40 8.83 0.00 -100.00%
EY 14.25 4.17 18.02 5.44 2.30 11.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.26 0.37 0.43 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment