[MAHSING] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 15.41%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 133,822 132,529 123,992 130,073 93,652 42.89%
PBT -2,833 -1,881 4,575 4,509 3,477 -181.47%
Tax 7,628 5,369 2,016 1,176 1,449 426.43%
NP 4,795 3,488 6,591 5,685 4,926 -2.65%
-
NP to SH 1,948 641 6,591 5,685 4,926 -60.45%
-
Tax Rate - - -44.07% -26.08% -41.67% -
Total Cost 129,027 129,041 117,401 124,388 88,726 45.42%
-
Net Worth 82,568 72,610 74,100 71,960 70,981 16.32%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 82,568 72,610 74,100 71,960 70,981 16.32%
NOSH 44,013 44,006 44,013 43,872 44,025 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.58% 2.63% 5.32% 4.37% 5.26% -
ROE 2.36% 0.88% 8.89% 7.90% 6.94% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 304.05 301.16 281.72 296.48 212.72 42.93%
EPS 4.43 1.46 14.98 12.96 11.19 -60.41%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.876 1.65 1.6836 1.6402 1.6123 16.35%
Adjusted Per Share Value based on latest NOSH - 43,872
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.27 5.22 4.88 5.12 3.69 42.81%
EPS 0.08 0.03 0.26 0.22 0.19 -57.89%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0325 0.0286 0.0292 0.0283 0.0279 16.48%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.29 0.40 0.51 0.59 0.89 -
P/RPS 0.10 0.13 0.18 0.20 0.42 -76.19%
P/EPS 6.55 27.46 3.41 4.55 7.95 -17.61%
EY 15.26 3.64 29.36 21.96 12.57 21.40%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.24 0.30 0.36 0.55 -72.72%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/05/01 27/02/01 24/11/00 29/08/00 - -
Price 0.32 0.35 0.44 0.61 0.00 -
P/RPS 0.11 0.12 0.16 0.21 0.00 -
P/EPS 7.23 24.03 2.94 4.71 0.00 -
EY 13.83 4.16 34.03 21.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.26 0.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment