[MAHSING] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 91.47%
YoY- -25.47%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 371,127 1,789,693 1,347,053 931,579 450,333 2,192,933 1,678,286 -63.39%
PBT 43,134 270,219 211,927 141,985 73,949 347,610 263,530 -70.04%
Tax -10,389 -67,626 -55,605 -37,047 -19,274 -76,991 -58,295 -68.29%
NP 32,745 202,593 156,322 104,938 54,675 270,619 205,235 -70.55%
-
NP to SH 30,070 200,334 155,347 105,332 55,013 271,582 205,565 -72.20%
-
Tax Rate 24.09% 25.03% 26.24% 26.09% 26.06% 22.15% 22.12% -
Total Cost 338,382 1,587,100 1,190,731 826,641 395,658 1,922,314 1,473,051 -62.45%
-
Net Worth 3,495,870 3,495,869 3,471,592 3,447,315 3,520,146 3,495,869 3,447,315 0.93%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 81,327 - - - 109,245 - -
Div Payout % - 40.60% - - - 40.23% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 3,495,870 3,495,869 3,471,592 3,447,315 3,520,146 3,495,869 3,447,315 0.93%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 8.82% 11.32% 11.60% 11.26% 12.14% 12.34% 12.23% -
ROE 0.86% 5.73% 4.47% 3.06% 1.56% 7.77% 5.96% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 15.29 73.72 55.49 38.37 18.55 90.33 69.13 -63.39%
EPS 0.48 4.49 3.76 2.47 1.51 7.83 6.04 -81.48%
DPS 0.00 3.35 0.00 0.00 0.00 4.50 0.00 -
NAPS 1.44 1.44 1.43 1.42 1.45 1.44 1.42 0.93%
Adjusted Per Share Value based on latest NOSH - 2,427,687
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.61 70.45 53.02 36.67 17.73 86.32 66.06 -63.39%
EPS 1.18 7.89 6.11 4.15 2.17 10.69 8.09 -72.25%
DPS 0.00 3.20 0.00 0.00 0.00 4.30 0.00 -
NAPS 1.376 1.376 1.3665 1.3569 1.3856 1.376 1.3569 0.93%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.38 0.705 0.75 0.92 0.93 0.915 1.02 -
P/RPS 2.49 0.96 1.35 2.40 5.01 1.01 1.48 41.41%
P/EPS 30.68 8.54 11.72 21.20 41.04 8.18 12.05 86.35%
EY 3.26 11.71 8.53 4.72 2.44 12.23 8.30 -46.33%
DY 0.00 4.75 0.00 0.00 0.00 4.92 0.00 -
P/NAPS 0.26 0.49 0.52 0.65 0.64 0.64 0.72 -49.25%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 28/02/20 27/11/19 30/08/19 30/05/19 27/02/19 16/11/18 -
Price 0.465 0.635 0.69 0.865 0.905 1.00 1.03 -
P/RPS 3.04 0.86 1.24 2.25 4.88 1.11 1.49 60.79%
P/EPS 37.54 7.70 10.78 19.94 39.94 8.94 12.16 111.87%
EY 2.66 13.00 9.27 5.02 2.50 11.19 8.22 -52.83%
DY 0.00 5.28 0.00 0.00 0.00 4.50 0.00 -
P/NAPS 0.32 0.44 0.48 0.61 0.62 0.69 0.73 -42.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment