[ENRA] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Announcement Date
18-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -209.27%
YoY- -2586.24%
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 112,800 85,030 61,106 25,647 226,646 144,435 93,554 13.27%
PBT -3,398 -390 -1,959 -3,330 8,362 6,067 2,746 -
Tax -1,137 -458 -353 -110 -3,881 -1,719 -603 52.56%
NP -4,535 -848 -2,312 -3,440 4,481 4,348 2,143 -
-
NP to SH -6,360 -621 -1,173 -2,710 2,480 2,793 812 -
-
Tax Rate - - - - 46.41% 28.33% 21.96% -
Total Cost 117,335 85,878 63,418 29,087 222,165 140,087 91,411 18.09%
-
Net Worth 114,681 118,728 118,728 117,379 121,427 121,427 119,430 -2.66%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 1,686 1,686 1,686 1,686 4,047 4,047 4,047 -44.18%
Div Payout % 0.00% 0.00% 0.00% 0.00% 163.21% 144.92% 498.47% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 114,681 118,728 118,728 117,379 121,427 121,427 119,430 -2.66%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -4.02% -1.00% -3.78% -13.41% 1.98% 3.01% 2.29% -
ROE -5.55% -0.52% -0.99% -2.31% 2.04% 2.30% 0.68% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 83.61 63.02 45.29 19.01 167.99 107.05 69.34 13.27%
EPS -4.72 -0.47 -0.88 -2.01 1.84 2.07 0.60 -
DPS 1.25 1.25 1.25 1.25 3.00 3.00 3.00 -44.18%
NAPS 0.85 0.88 0.88 0.87 0.90 0.90 0.8852 -2.66%
Adjusted Per Share Value based on latest NOSH - 136,208
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 75.35 56.80 40.82 17.13 151.40 96.48 62.49 13.27%
EPS -4.25 -0.41 -0.78 -1.81 1.66 1.87 0.54 -
DPS 1.13 1.13 1.13 1.13 2.70 2.70 2.70 -44.01%
NAPS 0.7661 0.7931 0.7931 0.7841 0.8111 0.8111 0.7978 -2.66%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.615 0.65 0.695 0.70 1.20 1.20 1.13 -
P/RPS 0.74 1.03 1.53 3.68 0.71 1.12 1.63 -40.90%
P/EPS -13.05 -141.22 -79.94 -34.85 65.28 57.97 187.76 -
EY -7.66 -0.71 -1.25 -2.87 1.53 1.73 0.53 -
DY 2.03 1.92 1.80 1.79 2.50 2.50 2.65 -16.26%
P/NAPS 0.72 0.74 0.79 0.80 1.33 1.33 1.28 -31.83%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 24/02/21 23/11/20 18/08/20 18/06/20 26/02/20 25/11/19 -
Price 0.615 0.575 0.71 0.695 0.97 1.20 1.15 -
P/RPS 0.74 0.91 1.57 3.66 0.58 1.12 1.66 -41.61%
P/EPS -13.05 -124.92 -81.66 -34.60 52.77 57.97 191.08 -
EY -7.66 -0.80 -1.22 -2.89 1.89 1.73 0.52 -
DY 2.03 2.17 1.76 1.80 3.09 2.50 2.61 -15.41%
P/NAPS 0.72 0.65 0.81 0.80 1.08 1.33 1.30 -32.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment