[LPI] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
17-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 99.34%
YoY- 4.99%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 440,786 1,621,592 1,199,208 803,453 403,908 1,602,701 1,203,445 -48.77%
PBT 98,148 433,565 310,298 198,213 97,916 414,719 299,428 -52.42%
Tax -15,838 -96,837 -68,802 -42,895 -19,999 -92,358 -63,670 -60.41%
NP 82,310 336,728 241,496 155,318 77,917 322,361 235,758 -50.38%
-
NP to SH 82,310 336,728 241,496 155,318 77,917 322,361 235,758 -50.38%
-
Tax Rate 16.14% 22.34% 22.17% 21.64% 20.42% 22.27% 21.26% -
Total Cost 358,476 1,284,864 957,712 648,135 325,991 1,280,340 967,687 -48.38%
-
Net Worth 1,992,831 2,066,532 1,756,988 1,818,897 1,714,999 1,961,398 1,912,756 2.76%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 286,835 111,547 111,547 - 278,868 107,563 -
Div Payout % - 85.18% 46.19% 71.82% - 86.51% 45.62% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,992,831 2,066,532 1,756,988 1,818,897 1,714,999 1,961,398 1,912,756 2.76%
NOSH 398,383 398,383 398,383 398,383 398,383 398,383 398,383 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 18.67% 20.77% 20.14% 19.33% 19.29% 20.11% 19.59% -
ROE 4.13% 16.29% 13.74% 8.54% 4.54% 16.44% 12.33% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 110.64 407.04 301.02 201.68 101.39 402.30 302.08 -48.77%
EPS 20.66 84.52 60.62 38.99 19.56 80.92 59.18 -50.38%
DPS 0.00 72.00 28.00 28.00 0.00 70.00 27.00 -
NAPS 5.0023 5.1873 4.4103 4.5657 4.3049 4.9234 4.8013 2.76%
Adjusted Per Share Value based on latest NOSH - 398,383
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 110.64 407.04 301.02 201.68 101.39 402.30 302.08 -48.77%
EPS 20.66 84.52 60.62 38.99 19.56 80.92 59.18 -50.38%
DPS 0.00 72.00 28.00 28.00 0.00 70.00 27.00 -
NAPS 5.0023 5.1873 4.4103 4.5657 4.3049 4.9234 4.8013 2.76%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 13.64 13.72 12.92 13.40 11.60 15.10 15.64 -
P/RPS 12.33 3.37 4.29 6.64 11.44 3.75 5.18 78.18%
P/EPS 66.02 16.23 21.31 34.37 59.31 18.66 26.43 83.99%
EY 1.51 6.16 4.69 2.91 1.69 5.36 3.78 -45.72%
DY 0.00 5.25 2.17 2.09 0.00 4.64 1.73 -
P/NAPS 2.73 2.64 2.93 2.93 2.69 3.07 3.26 -11.14%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 15/04/21 03/02/21 15/10/20 17/08/20 04/05/20 03/02/20 15/10/19 -
Price 13.90 13.46 12.82 13.20 12.98 14.80 15.48 -
P/RPS 12.56 3.31 4.26 6.55 12.80 3.68 5.12 81.79%
P/EPS 67.28 15.92 21.15 33.86 66.37 18.29 26.16 87.60%
EY 1.49 6.28 4.73 2.95 1.51 5.47 3.82 -46.58%
DY 0.00 5.35 2.18 2.12 0.00 4.73 1.74 -
P/NAPS 2.78 2.59 2.91 2.89 3.02 3.01 3.22 -9.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment