[S&FCAP] QoQ Cumulative Quarter Result on 30-Sep-2024 [#1]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -70.2%
YoY- -19.63%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 15,685 82,396 66,966 44,602 19,002 81,823 50,829 -54.23%
PBT 382 1,397 2,395 1,428 519 2,513 1,064 -49.39%
Tax 0 6 -10 0 0 0 0 -
NP 382 1,403 2,385 1,428 519 2,513 1,064 -49.39%
-
NP to SH 393 1,319 2,307 1,374 489 2,461 1,024 -47.09%
-
Tax Rate 0.00% -0.43% 0.42% 0.00% 0.00% 0.00% 0.00% -
Total Cost 15,303 80,993 64,581 43,174 18,483 79,310 49,765 -54.34%
-
Net Worth 61,757 60,540 60,540 60,540 60,540 60,540 60,540 1.33%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 61,757 60,540 60,540 60,540 60,540 60,540 60,540 1.33%
NOSH 561,428 550,366 550,366 550,366 550,366 550,366 550,366 1.33%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.44% 1.70% 3.56% 3.20% 2.73% 3.07% 2.09% -
ROE 0.64% 2.18% 3.81% 2.27% 0.81% 4.07% 1.69% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.79 14.97 12.17 8.10 3.45 14.87 9.24 -54.89%
EPS 0.07 0.24 0.42 0.25 0.09 0.45 0.19 -48.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 561,428
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.59 13.61 11.06 7.37 3.14 13.52 8.40 -54.26%
EPS 0.06 0.22 0.38 0.23 0.08 0.41 0.17 -49.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.102 0.10 0.10 0.10 0.10 0.10 0.10 1.32%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.11 0.11 0.105 0.135 0.115 0.11 0.065 -
P/RPS 3.94 0.73 0.86 1.67 3.33 0.74 0.70 215.42%
P/EPS 157.14 45.90 25.05 54.08 129.43 24.60 34.94 171.71%
EY 0.64 2.18 3.99 1.85 0.77 4.07 2.86 -63.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 0.95 1.23 1.05 1.00 0.59 42.01%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 29/05/24 21/02/24 29/11/23 30/08/23 29/05/23 -
Price 0.10 0.105 0.115 0.125 0.14 0.125 0.125 -
P/RPS 3.58 0.70 0.95 1.54 4.05 0.84 1.35 91.24%
P/EPS 142.86 43.81 27.43 50.07 157.57 27.95 67.18 65.13%
EY 0.70 2.28 3.65 2.00 0.63 3.58 1.49 -39.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.95 1.05 1.14 1.27 1.14 1.14 -13.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment