[IREKA] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -54.1%
YoY- -388.66%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 27,662 20,528 11,855 124,850 101,397 67,454 29,148 -3.43%
PBT 113,546 175,690 173,156 -182,255 -118,141 -76,018 -52,317 -
Tax 986 -704 -167 -2,817 -1,888 -990 -377 -
NP 114,532 174,986 172,989 -185,072 -120,029 -77,008 -52,694 -
-
NP to SH 114,512 174,917 172,731 -184,636 -119,815 -76,497 -52,679 -
-
Tax Rate -0.87% 0.40% 0.10% - - - - -
Total Cost -86,870 -154,458 -161,134 309,922 221,426 144,462 81,842 -
-
Net Worth -22,897 37,468 35,387 -141,548 -18,734 24,214 31,406 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth -22,897 37,468 35,387 -141,548 -18,734 24,214 31,406 -
NOSH 227,783 227,783 227,783 227,783 227,783 227,783 205,378 7.15%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 414.04% 852.43% 1,459.21% -148.24% -118.38% -114.16% -180.78% -
ROE 0.00% 466.83% 488.12% 0.00% 0.00% -315.91% -167.73% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.29 9.86 5.70 59.98 48.71 33.43 14.85 -7.13%
EPS 55.01 84.03 82.98 -88.70 -57.56 -37.67 -26.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.11 0.18 0.17 -0.68 -0.09 0.12 0.16 -
Adjusted Per Share Value based on latest NOSH - 227,783
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.14 9.01 5.20 54.81 44.51 29.61 12.80 -3.47%
EPS 50.27 76.79 75.83 -81.06 -52.60 -33.58 -23.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1005 0.1645 0.1554 -0.6214 -0.0822 0.1063 0.1379 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.54 0.58 0.485 0.50 0.625 0.765 0.69 -
P/RPS 4.06 5.88 8.52 0.83 1.28 2.29 4.65 -8.65%
P/EPS 0.98 0.69 0.58 -0.56 -1.09 -2.02 -2.57 -
EY 101.87 144.88 171.09 -177.40 -92.09 -49.56 -38.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.22 2.85 0.00 0.00 6.38 4.31 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 01/12/22 25/08/22 31/05/22 25/02/22 29/11/21 -
Price 0.515 0.55 0.48 0.50 0.515 0.74 0.62 -
P/RPS 3.88 5.58 8.43 0.83 1.06 2.21 4.18 -4.84%
P/EPS 0.94 0.65 0.58 -0.56 -0.89 -1.95 -2.31 -
EY 106.82 152.78 172.87 -177.40 -111.77 -51.23 -43.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.06 2.82 0.00 0.00 6.17 3.88 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment