[IREKA] QoQ Cumulative Quarter Result on 31-Dec-2008 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 278.84%
YoY- -98.74%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 174,610 85,602 323,699 247,487 151,652 62,862 330,610 -34.63%
PBT 5,789 4,129 6,973 2,826 -711 3,762 157,765 -88.93%
Tax -185 -20 -952 -764 -442 -805 -3,930 -86.93%
NP 5,604 4,109 6,021 2,062 -1,153 2,957 153,835 -88.98%
-
NP to SH 5,604 4,109 6,021 2,062 -1,153 2,957 153,835 -88.98%
-
Tax Rate 3.20% 0.48% 13.65% 27.03% - 21.40% 2.49% -
Total Cost 169,006 81,493 317,678 245,425 152,805 59,905 176,775 -2.94%
-
Net Worth 239,195 237,352 234,466 230,123 236,307 238,834 236,949 0.63%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 239,195 237,352 234,466 230,123 236,307 238,834 236,949 0.63%
NOSH 113,902 114,111 113,818 113,922 114,158 113,730 113,917 -0.00%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 3.21% 4.80% 1.86% 0.83% -0.76% 4.70% 46.53% -
ROE 2.34% 1.73% 2.57% 0.90% -0.49% 1.24% 64.92% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 153.30 75.02 284.40 217.24 132.84 55.27 290.22 -34.63%
EPS 4.92 3.04 5.29 1.81 -1.01 2.60 138.34 -89.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.08 2.06 2.02 2.07 2.10 2.08 0.63%
Adjusted Per Share Value based on latest NOSH - 114,007
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 76.66 37.58 142.11 108.65 66.58 27.60 145.14 -34.63%
EPS 2.46 1.80 2.64 0.91 -0.51 1.30 67.54 -88.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0501 1.042 1.0293 1.0103 1.0374 1.0485 1.0402 0.63%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.81 0.88 0.59 0.66 1.04 0.99 1.10 -
P/RPS 0.53 1.17 0.21 0.30 0.78 1.79 0.38 24.80%
P/EPS 16.46 24.44 11.15 36.46 -102.97 38.08 0.81 643.30%
EY 6.07 4.09 8.97 2.74 -0.97 2.63 122.76 -86.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.29 0.33 0.50 0.47 0.53 -18.47%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 27/08/09 28/05/09 26/02/09 28/11/08 28/08/08 27/05/08 -
Price 0.76 0.76 0.69 0.70 0.70 0.90 1.10 -
P/RPS 0.50 1.01 0.24 0.32 0.53 1.63 0.38 20.05%
P/EPS 15.45 21.11 13.04 38.67 -69.31 34.62 0.81 612.60%
EY 6.47 4.74 7.67 2.59 -1.44 2.89 122.76 -85.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.33 0.35 0.34 0.43 0.53 -22.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment