[IREKA] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -289.06%
YoY- -40.19%
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 101,540 56,782 14,730 157,021 136,102 88,030 21,705 178.41%
PBT -15,949 -15,675 -8,456 -36,000 -7,116 -5,352 -9,867 37.53%
Tax -1,460 -1,193 -478 -3,777 -3,021 -2,123 -524 97.39%
NP -17,409 -16,868 -8,934 -39,777 -10,137 -7,475 -10,391 40.84%
-
NP to SH -17,664 -16,705 -8,807 -40,202 -10,333 -7,432 -10,266 43.35%
-
Tax Rate - - - - - - - -
Total Cost 118,949 73,650 23,664 196,798 146,239 95,505 32,096 138.53%
-
Net Worth 59,746 59,746 69,081 78,417 106,423 110,157 106,960 -32.05%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 59,746 59,746 69,081 78,417 106,423 110,157 106,960 -32.05%
NOSH 186,708 186,708 186,708 186,708 186,708 186,708 186,708 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -17.14% -29.71% -60.65% -25.33% -7.45% -8.49% -47.87% -
ROE -29.56% -27.96% -12.75% -51.27% -9.71% -6.75% -9.60% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 54.38 30.41 7.89 84.10 72.90 47.15 11.97 173.04%
EPS -9.46 -8.95 -4.72 -21.53 -5.53 -3.98 -5.66 40.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.37 0.42 0.57 0.59 0.59 -33.36%
Adjusted Per Share Value based on latest NOSH - 186,708
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 44.58 24.93 6.47 68.93 59.75 38.65 9.53 178.39%
EPS -7.75 -7.33 -3.87 -17.65 -4.54 -3.26 -4.51 43.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2623 0.2623 0.3033 0.3443 0.4672 0.4836 0.4696 -32.05%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.38 0.365 0.395 0.32 0.48 0.46 0.56 -
P/RPS 0.70 1.20 5.01 0.38 0.66 0.98 4.68 -71.65%
P/EPS -4.02 -4.08 -8.37 -1.49 -8.67 -11.56 -9.89 -44.97%
EY -24.90 -24.51 -11.94 -67.29 -11.53 -8.65 -10.11 81.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.14 1.07 0.76 0.84 0.78 0.95 16.12%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/03/21 30/11/20 28/08/20 30/06/20 27/02/20 27/11/19 28/08/19 -
Price 0.00 0.37 0.375 0.395 0.415 0.48 0.51 -
P/RPS 0.00 1.22 4.75 0.47 0.57 1.02 4.26 -
P/EPS 0.00 -4.14 -7.95 -1.83 -7.50 -12.06 -9.01 -
EY 0.00 -24.18 -12.58 -54.51 -13.34 -8.29 -11.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.16 1.01 0.94 0.73 0.81 0.86 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment