[IREKA] QoQ Cumulative Quarter Result on 31-Mar-2021

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021
Profit Trend
QoQ- -37.13%
YoY- 39.75%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 67,454 29,148 20,862 171,750 101,540 56,782 14,730 175.00%
PBT -76,018 -52,317 -37,558 -21,119 -15,949 -15,675 -8,456 330.62%
Tax -990 -377 -228 -2,743 -1,460 -1,193 -478 62.26%
NP -77,008 -52,694 -37,786 -23,862 -17,409 -16,868 -8,934 318.75%
-
NP to SH -76,497 -52,679 -37,784 -24,222 -17,664 -16,705 -8,807 320.88%
-
Tax Rate - - - - - - - -
Total Cost 144,462 81,842 58,648 195,612 118,949 73,650 23,664 232.92%
-
Net Worth 24,214 31,406 35,474 26,139 59,746 59,746 69,081 -50.19%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 24,214 31,406 35,474 26,139 59,746 59,746 69,081 -50.19%
NOSH 227,783 205,378 186,708 186,708 186,708 186,708 186,708 14.13%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -114.16% -180.78% -181.12% -13.89% -17.14% -29.71% -60.65% -
ROE -315.91% -167.73% -106.51% -92.67% -29.56% -27.96% -12.75% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 33.43 14.85 11.17 91.99 54.38 30.41 7.89 161.15%
EPS -37.67 -26.84 -20.24 -12.97 -9.46 -8.95 -4.72 297.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.16 0.19 0.14 0.32 0.32 0.37 -52.69%
Adjusted Per Share Value based on latest NOSH - 186,708
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 31.89 13.78 9.86 81.19 48.00 26.84 6.96 175.10%
EPS -36.16 -24.90 -17.86 -11.45 -8.35 -7.90 -4.16 321.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1145 0.1485 0.1677 0.1236 0.2824 0.2824 0.3266 -50.18%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.765 0.69 0.66 0.315 0.38 0.365 0.395 -
P/RPS 2.29 4.65 5.91 0.34 0.70 1.20 5.01 -40.57%
P/EPS -2.02 -2.57 -3.26 -2.43 -4.02 -4.08 -8.37 -61.13%
EY -49.56 -38.89 -30.66 -41.18 -24.90 -24.51 -11.94 157.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.38 4.31 3.47 2.25 1.19 1.14 1.07 227.75%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 29/11/21 30/09/21 29/06/21 24/03/21 30/11/20 28/08/20 -
Price 0.74 0.62 0.69 0.67 0.00 0.37 0.375 -
P/RPS 2.21 4.18 6.18 0.73 0.00 1.22 4.75 -39.87%
P/EPS -1.95 -2.31 -3.41 -5.16 0.00 -4.14 -7.95 -60.71%
EY -51.23 -43.29 -29.33 -19.36 0.00 -24.18 -12.58 154.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.17 3.88 3.63 4.79 0.00 1.16 1.01 233.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment