[EKOVEST] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 102.33%
YoY- 783.17%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 230,640 1,088,709 770,256 478,502 203,546 793,582 502,510 -40.47%
PBT 55,884 204,342 130,885 109,629 54,181 190,951 31,800 45.57%
Tax -14,736 -91,101 -38,377 -28,504 -14,087 -35,345 -10,670 23.99%
NP 41,148 113,241 92,508 81,125 40,094 155,606 21,130 55.87%
-
NP to SH 39,907 110,602 92,185 81,128 40,096 155,412 20,267 57.03%
-
Tax Rate 26.37% 44.58% 29.32% 26.00% 26.00% 18.51% 33.55% -
Total Cost 189,492 975,468 677,748 397,377 163,452 637,976 481,380 -46.25%
-
Net Worth 1,968,066 1,925,282 1,925,282 1,394,922 1,360,162 530,377 1,185,650 40.14%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 42,784 - - - 25,663 - -
Div Payout % - 38.68% - - - 16.51% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,968,066 1,925,282 1,925,282 1,394,922 1,360,162 530,377 1,185,650 40.14%
NOSH 2,139,202 2,139,202 2,139,202 855,780 855,448 855,448 855,448 84.13%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 17.84% 10.40% 12.01% 16.95% 19.70% 19.61% 4.20% -
ROE 2.03% 5.74% 4.79% 5.82% 2.95% 29.30% 1.71% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.78 50.89 36.01 55.91 23.79 92.77 58.74 -67.67%
EPS 1.87 5.17 4.31 9.48 4.69 7.27 2.37 -14.59%
DPS 0.00 2.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.92 0.90 0.90 1.63 1.59 0.62 1.386 -23.88%
Adjusted Per Share Value based on latest NOSH - 854,833
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.78 36.71 25.97 16.14 6.86 26.76 16.95 -40.46%
EPS 1.35 3.73 3.11 2.74 1.35 5.24 0.68 57.89%
DPS 0.00 1.44 0.00 0.00 0.00 0.87 0.00 -
NAPS 0.6637 0.6492 0.6492 0.4704 0.4587 0.1789 0.3998 40.15%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.09 1.20 1.43 2.38 1.91 1.50 1.07 -
P/RPS 10.11 2.36 3.97 4.26 8.03 1.62 1.82 213.32%
P/EPS 58.43 23.21 33.18 25.11 40.75 8.26 45.16 18.71%
EY 1.71 4.31 3.01 3.98 2.45 12.11 2.21 -15.70%
DY 0.00 1.67 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 1.18 1.33 1.59 1.46 1.20 2.42 0.77 32.88%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 30/08/17 30/05/17 27/02/17 25/11/16 30/08/16 30/05/16 -
Price 0.95 1.15 1.23 1.16 2.32 1.72 1.56 -
P/RPS 8.81 2.26 3.42 2.07 9.75 1.85 2.66 122.03%
P/EPS 50.92 22.24 28.54 12.24 49.50 9.47 65.85 -15.73%
EY 1.96 4.50 3.50 8.17 2.02 10.56 1.52 18.45%
DY 0.00 1.74 0.00 0.00 0.00 1.74 0.00 -
P/NAPS 1.03 1.28 1.37 0.71 1.46 2.77 1.13 -5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment