[EKOVEST] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 148.82%
YoY- -54.31%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 415,828 179,860 1,353,395 977,227 672,716 313,768 1,268,281 -52.35%
PBT 18,279 -4,426 124,743 37,206 23,982 14,714 91,013 -65.60%
Tax -14,366 -6,477 -105,298 -15,443 -15,977 -8,413 -62,751 -62.47%
NP 3,913 -10,903 19,445 21,763 8,005 6,301 28,262 -73.14%
-
NP to SH 6,790 -6,108 43,395 46,052 18,508 10,864 46,969 -72.35%
-
Tax Rate 78.59% - 84.41% 41.51% 66.62% 57.18% 68.95% -
Total Cost 411,915 190,763 1,333,950 955,464 664,711 307,467 1,240,019 -51.93%
-
Net Worth 2,534,078 2,527,338 2,523,769 2,515,207 2,507,120 2,507,120 2,468,990 1.74%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - 13,274 -
Div Payout % - - - - - - 28.26% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 2,534,078 2,527,338 2,523,769 2,515,207 2,507,120 2,507,120 2,468,990 1.74%
NOSH 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 2,654,828 1.02%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 0.94% -6.06% 1.44% 2.23% 1.19% 2.01% 2.23% -
ROE 0.27% -0.24% 1.72% 1.83% 0.74% 0.43% 1.90% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 15.42 6.67 50.39 36.25 24.95 11.64 47.77 -52.84%
EPS 0.25 -0.23 1.62 1.71 0.69 0.40 1.77 -72.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.94 0.9375 0.9397 0.933 0.93 0.93 0.93 0.71%
Adjusted Per Share Value based on latest NOSH - 2,695,828
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 14.02 6.07 45.64 32.95 22.69 10.58 42.77 -52.36%
EPS 0.23 -0.21 1.46 1.55 0.62 0.37 1.58 -72.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
NAPS 0.8545 0.8523 0.8511 0.8482 0.8455 0.8455 0.8326 1.74%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.415 0.39 0.41 0.485 0.52 0.495 0.51 -
P/RPS 2.69 5.85 0.81 1.34 2.08 4.25 1.07 84.57%
P/EPS 164.77 -172.13 25.37 28.39 75.74 122.83 28.83 218.64%
EY 0.61 -0.58 3.94 3.52 1.32 0.81 3.47 -68.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
P/NAPS 0.44 0.42 0.44 0.52 0.56 0.53 0.55 -13.78%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 21/09/21 28/05/21 25/02/21 27/11/20 27/08/20 -
Price 0.42 0.39 0.385 0.41 0.475 0.50 0.505 -
P/RPS 2.72 5.85 0.76 1.13 1.90 4.30 1.06 87.10%
P/EPS 166.75 -172.13 23.83 24.00 69.19 124.07 28.54 223.35%
EY 0.60 -0.58 4.20 4.17 1.45 0.81 3.50 -69.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.99 -
P/NAPS 0.45 0.42 0.41 0.44 0.51 0.54 0.54 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment