[AVI] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[AVI] AVILLION BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 81.4%
YoY- 70.09%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 66,827 48,432 29,329 13,068 32,212 19,351 5,555 425.81%
PBT -5,296 -1,520 -2,245 -1,683 -11,064 -11,722 -12,118 -42.43%
Tax -108 -236 -167 -92 1,247 -8 -7 520.78%
NP -5,404 -1,756 -2,412 -1,775 -9,817 -11,730 -12,125 -41.68%
-
NP to SH -4,764 -1,717 -2,373 -1,800 -9,675 -11,528 -11,946 -45.85%
-
Tax Rate - - - - - - - -
Total Cost 72,231 50,188 31,741 14,843 42,029 31,081 17,680 155.78%
-
Net Worth 206,258 209,318 208,978 209,091 225,801 223,178 201,411 1.59%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 206,258 209,318 208,978 209,091 225,801 223,178 201,411 1.59%
NOSH 1,133,288 1,133,288 1,133,288 1,133,288 1,133,288 1,133,288 1,042,823 5.70%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -8.09% -3.63% -8.22% -13.58% -30.48% -60.62% -218.27% -
ROE -2.31% -0.82% -1.14% -0.86% -4.28% -5.17% -5.93% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.90 4.27 2.59 1.15 3.19 1.92 0.58 370.14%
EPS -0.42 -0.15 -0.21 -0.16 -0.96 -1.14 -1.24 -51.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.182 0.1847 0.1844 0.1845 0.2238 0.2212 0.2094 -8.93%
Adjusted Per Share Value based on latest NOSH - 1,133,288
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.90 4.27 2.59 1.15 2.84 1.71 0.49 426.13%
EPS -0.42 -0.15 -0.21 -0.16 -0.85 -1.02 -1.05 -45.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.182 0.1847 0.1844 0.1845 0.1992 0.1969 0.1777 1.60%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.06 0.08 0.09 0.09 0.095 0.105 0.13 -
P/RPS 1.02 1.87 3.48 7.81 2.98 5.47 22.51 -87.31%
P/EPS -14.27 -52.80 -42.98 -56.66 -9.91 -9.19 -10.47 22.95%
EY -7.01 -1.89 -2.33 -1.76 -10.09 -10.88 -9.55 -18.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.43 0.49 0.49 0.42 0.47 0.62 -34.34%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 29/11/22 29/08/22 30/05/22 23/02/22 29/11/21 -
Price 0.065 0.08 0.085 0.10 0.075 0.095 0.11 -
P/RPS 1.10 1.87 3.28 8.67 2.35 4.95 19.05 -85.08%
P/EPS -15.46 -52.80 -40.59 -62.96 -7.82 -8.31 -8.86 44.98%
EY -6.47 -1.89 -2.46 -1.59 -12.79 -12.03 -11.29 -31.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.46 0.54 0.34 0.43 0.53 -22.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment