[AVI] YoY Annualized Quarter Result on 30-Jun-2022 [#1]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 25.58%
YoY- 70.09%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 52,660 67,880 52,272 9,276 10,752 60,396 137,732 -14.79%
PBT -13,776 -11,428 -6,732 -24,700 -23,496 -20,804 -16,148 -2.61%
Tax -20 -116 -368 0 0 -1,372 -1,848 -52.93%
NP -13,796 -11,544 -7,100 -24,700 -23,496 -22,176 -17,996 -4.32%
-
NP to SH -13,272 -10,988 -7,200 -24,072 -22,884 -21,708 -17,200 -4.22%
-
Tax Rate - - - - - - - -
Total Cost 66,456 79,424 59,372 33,976 34,248 82,572 155,728 -13.22%
-
Net Worth 218,724 204,105 209,091 192,233 196,162 211,633 274,221 -3.69%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 218,724 204,105 209,091 192,233 196,162 211,633 274,221 -3.69%
NOSH 1,133,288 1,133,288 1,133,288 946,490 944,406 858,552 858,552 4.73%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -26.20% -17.01% -13.58% -266.28% -218.53% -36.72% -13.07% -
ROE -6.07% -5.38% -3.44% -12.52% -11.67% -10.26% -6.27% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.65 5.99 4.61 0.98 1.17 7.03 16.04 -18.63%
EPS -1.16 -0.96 -0.64 -2.56 -2.52 -2.52 -2.00 -8.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.193 0.1801 0.1845 0.2034 0.2142 0.2465 0.3194 -8.04%
Adjusted Per Share Value based on latest NOSH - 1,133,288
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.65 5.99 4.61 0.82 0.95 5.33 12.15 -14.77%
EPS -1.16 -0.96 -0.64 -2.12 -2.02 -1.92 -1.52 -4.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.193 0.1801 0.1845 0.1696 0.1731 0.1867 0.242 -3.69%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.055 0.06 0.09 0.115 0.07 0.155 0.255 -
P/RPS 1.18 1.00 1.95 11.72 5.96 2.20 1.59 -4.84%
P/EPS -4.70 -6.19 -14.17 -4.52 -2.80 -6.13 -12.73 -15.28%
EY -21.29 -16.16 -7.06 -22.15 -35.70 -16.31 -7.86 18.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.49 0.57 0.33 0.63 0.80 -16.03%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 28/08/23 29/08/22 29/09/21 27/08/20 22/08/19 03/09/18 -
Price 0.035 0.055 0.10 0.13 0.09 0.14 0.265 -
P/RPS 0.75 0.92 2.17 13.25 7.67 1.99 1.65 -12.30%
P/EPS -2.99 -5.67 -15.74 -5.10 -3.60 -5.54 -13.23 -21.93%
EY -33.46 -17.63 -6.35 -19.59 -27.76 -18.06 -7.56 28.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.31 0.54 0.64 0.42 0.57 0.83 -22.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment