[JIANKUN] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Announcement Date
28-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 151.83%
YoY- 106.0%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 53,902 37,772 20,020 49,724 34,014 21,354 0 -100.00%
PBT -525 26 299 1,428 -2,312 -1,766 0 -100.00%
Tax 525 -26 -206 -224 2,312 1,766 0 -100.00%
NP 0 0 93 1,204 0 0 0 -
-
NP to SH -721 -235 93 1,204 -2,323 -1,766 0 -100.00%
-
Tax Rate - 100.00% 68.90% 15.69% - - - -
Total Cost 53,902 37,772 19,927 48,520 34,014 21,354 0 -100.00%
-
Net Worth 76,279 7,833 8,266 3,521 149 -33,303 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 76,279 7,833 8,266 3,521 149 -33,303 0 -100.00%
NOSH 52,246 52,222 51,666 22,007 17,993 18,002 17,991 -1.07%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.46% 2.42% 0.00% 0.00% 0.00% -
ROE -0.95% -3.00% 1.13% 34.19% -1,555.43% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 103.17 72.33 38.75 225.94 189.03 118.62 0.00 -100.00%
EPS -1.38 -0.45 0.18 6.79 -12.91 -9.81 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 0.15 0.16 0.16 0.0083 -1.85 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,684
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 10.44 7.32 3.88 9.63 6.59 4.14 0.00 -100.00%
EPS -0.14 -0.05 0.02 0.23 -0.45 -0.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1478 0.0152 0.016 0.0068 0.0003 -0.0645 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.52 2.00 2.80 4.22 0.00 0.00 0.00 -
P/RPS 1.47 2.77 7.23 1.87 0.00 0.00 0.00 -100.00%
P/EPS -110.14 -444.44 1,555.56 77.14 0.00 0.00 0.00 -100.00%
EY -0.91 -0.23 0.06 1.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 13.33 17.50 26.38 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 28/11/00 23/08/00 28/06/00 24/02/00 10/11/99 - -
Price 1.33 1.82 2.62 2.88 5.70 0.00 0.00 -
P/RPS 1.29 2.52 6.76 1.27 3.02 0.00 0.00 -100.00%
P/EPS -96.38 -404.44 1,455.56 52.64 -44.15 0.00 0.00 -100.00%
EY -1.04 -0.25 0.07 1.90 -2.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 12.13 16.38 18.00 686.75 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment