[JIANKUN] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -206.81%
YoY- 68.96%
View:
Show?
Cumulative Result
30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 14,996 68,429 68,429 53,902 37,772 20,020 49,724 -61.69%
PBT -1,337 -1,231 -1,231 -525 26 299 1,428 -
Tax 1,337 1,231 1,231 525 -26 -206 -224 -
NP 0 0 0 0 0 93 1,204 -
-
NP to SH -1,383 -1,756 -1,756 -721 -235 93 1,204 -
-
Tax Rate - - - - 100.00% 68.90% 15.69% -
Total Cost 14,996 68,429 68,429 53,902 37,772 19,927 48,520 -60.93%
-
Net Worth 6,262 7,316 7,577 76,279 7,833 8,266 3,521 58.54%
Dividend
30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 6,262 7,316 7,577 76,279 7,833 8,266 3,521 58.54%
NOSH 52,188 52,261 52,261 52,246 52,222 51,666 22,007 99.60%
Ratio Analysis
30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.46% 2.42% -
ROE -22.08% -24.00% -23.17% -0.95% -3.00% 1.13% 34.19% -
Per Share
30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 28.73 130.93 130.93 103.17 72.33 38.75 225.94 -80.80%
EPS -2.65 -3.36 -3.36 -1.38 -0.45 0.18 6.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.14 0.145 1.46 0.15 0.16 0.16 -20.56%
Adjusted Per Share Value based on latest NOSH - 52,258
30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.91 13.26 13.26 10.44 7.32 3.88 9.63 -61.63%
EPS -0.27 -0.34 -0.34 -0.14 -0.05 0.02 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0121 0.0142 0.0147 0.1478 0.0152 0.016 0.0068 58.61%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 30/03/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.84 1.12 1.12 1.52 2.00 2.80 4.22 -
P/RPS 2.92 0.86 0.86 1.47 2.77 7.23 1.87 42.86%
P/EPS -31.70 -33.33 -33.33 -110.14 -444.44 1,555.56 77.14 -
EY -3.15 -3.00 -3.00 -0.91 -0.23 0.06 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.00 8.00 7.72 1.04 13.33 17.50 26.38 -65.42%
Price Multiplier on Announcement Date
30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 04/10/01 - 31/05/01 23/02/01 28/11/00 23/08/00 28/06/00 -
Price 1.20 0.00 1.06 1.33 1.82 2.62 2.88 -
P/RPS 4.18 0.00 0.81 1.29 2.52 6.76 1.27 159.49%
P/EPS -45.28 0.00 -31.55 -96.38 -404.44 1,455.56 52.64 -
EY -2.21 0.00 -3.17 -1.04 -0.25 0.07 1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 0.00 7.31 0.91 12.13 16.38 18.00 -37.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment