[EKSONS] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 480.93%
YoY- 68.12%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 42,612 17,943 97,334 70,938 52,003 20,973 42,928 -0.49%
PBT -10,370 -13,705 -11,801 16,184 -1,826 9,043 1,952 -
Tax -94 -10 146 -277 -129 -36 2,926 -
NP -10,464 -13,715 -11,655 15,907 -1,955 9,007 4,878 -
-
NP to SH -11,203 -14,572 -10,206 14,060 -3,691 7,623 6,251 -
-
Tax Rate - - - 1.71% - 0.40% -149.90% -
Total Cost 53,076 31,658 108,989 55,031 53,958 11,966 38,050 24.81%
-
Net Worth 387,552 384,322 402,085 429,536 389,166 396,504 394,011 -1.09%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 387,552 384,322 402,085 429,536 389,166 396,504 394,011 -1.09%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -24.56% -76.44% -11.97% 22.42% -3.76% 42.95% 11.36% -
ROE -2.89% -3.79% -2.54% 3.27% -0.95% 1.92% 1.59% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 26.39 11.11 60.28 43.93 32.20 13.12 26.58 -0.47%
EPS -6.94 -9.02 -6.32 8.71 -2.29 4.72 3.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.38 2.49 2.66 2.41 2.48 2.44 -1.09%
Adjusted Per Share Value based on latest NOSH - 164,213
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 25.95 10.93 59.27 43.20 31.67 12.77 26.14 -0.48%
EPS -6.82 -8.87 -6.22 8.56 -2.25 4.64 3.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3601 2.3404 2.4486 2.6157 2.3699 2.4146 2.3994 -1.09%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.61 0.55 0.70 0.64 0.80 0.735 0.675 -
P/RPS 2.31 4.95 1.16 1.46 2.48 5.60 2.54 -6.12%
P/EPS -8.79 -6.09 -11.08 7.35 -35.00 15.42 17.44 -
EY -11.37 -16.41 -9.03 13.60 -2.86 6.49 5.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.28 0.24 0.33 0.30 0.28 -7.27%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 23/08/22 30/05/22 23/02/22 22/11/21 26/08/21 28/06/21 -
Price 0.58 0.615 0.62 0.635 0.75 0.785 0.74 -
P/RPS 2.20 5.53 1.03 1.45 2.33 5.98 2.78 -14.43%
P/EPS -8.36 -6.82 -9.81 7.29 -32.81 16.46 19.12 -
EY -11.96 -14.67 -10.19 13.71 -3.05 6.07 5.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.25 0.24 0.31 0.32 0.30 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment