[EKSONS] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 256.89%
YoY- 138.3%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 24,669 17,943 26,396 18,935 31,030 20,973 12,305 58.92%
PBT 3,335 -13,705 -27,985 18,010 -10,869 9,043 -8,826 -
Tax -84 -10 423 -148 -93 -36 3,211 -
NP 3,251 -13,715 -27,562 17,862 -10,962 9,007 -5,615 -
-
NP to SH 3,369 -14,572 -24,266 17,751 -11,314 7,623 -2,112 -
-
Tax Rate 2.52% - - 0.82% - 0.40% - -
Total Cost 21,418 31,658 53,958 1,073 41,992 11,966 17,920 12.61%
-
Net Worth 387,552 384,322 402,085 429,536 389,166 396,504 394,011 -1.09%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 387,552 384,322 402,085 429,536 389,166 396,504 394,011 -1.09%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 13.18% -76.44% -104.42% 94.33% -35.33% 42.95% -45.63% -
ROE 0.87% -3.79% -6.04% 4.13% -2.91% 1.92% -0.54% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.28 11.11 16.35 11.73 19.22 13.12 7.62 58.95%
EPS 2.09 -9.02 -15.03 10.99 -7.01 4.72 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.38 2.49 2.66 2.41 2.48 2.44 -1.09%
Adjusted Per Share Value based on latest NOSH - 164,213
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.02 10.93 16.07 11.53 18.90 12.77 7.49 58.95%
EPS 2.05 -8.87 -14.78 10.81 -6.89 4.64 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3601 2.3404 2.4486 2.6157 2.3699 2.4146 2.3994 -1.09%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.61 0.55 0.70 0.64 0.80 0.735 0.675 -
P/RPS 3.99 4.95 4.28 5.46 4.16 5.60 8.86 -41.21%
P/EPS 29.24 -6.09 -4.66 5.82 -11.42 15.42 -51.61 -
EY 3.42 -16.41 -21.47 17.18 -8.76 6.49 -1.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.28 0.24 0.33 0.30 0.28 -7.27%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 23/08/22 30/05/22 23/02/22 22/11/21 26/08/21 28/06/21 -
Price 0.58 0.615 0.62 0.635 0.75 0.785 0.74 -
P/RPS 3.80 5.53 3.79 5.42 3.90 5.98 9.71 -46.46%
P/EPS 27.80 -6.82 -4.13 5.78 -10.70 16.46 -56.58 -
EY 3.60 -14.67 -24.24 17.31 -9.34 6.07 -1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.25 0.24 0.31 0.32 0.30 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment