[TSH] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 25.28%
YoY- 407.14%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 228,501 872,304 628,005 414,746 202,276 798,855 593,569 -47.05%
PBT 43,172 113,580 103,534 81,106 64,387 -81,862 -27,332 -
Tax -8,300 -46,521 -17,151 -8,621 -7,272 -16,163 -7,362 8.31%
NP 34,872 67,059 86,383 72,485 57,115 -98,025 -34,694 -
-
NP to SH 29,256 57,875 79,648 68,560 54,724 -98,997 -34,672 -
-
Tax Rate 19.23% 40.96% 16.57% 10.63% 11.29% - - -
Total Cost 193,629 805,245 541,622 342,261 145,161 896,880 628,263 -54.34%
-
Net Worth 1,347,222 1,506,991 1,433,529 1,361,789 1,321,040 1,365,378 1,202,903 7.83%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - 26,901 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,347,222 1,506,991 1,433,529 1,361,789 1,321,040 1,365,378 1,202,903 7.83%
NOSH 1,347,222 1,345,408 1,345,405 1,344,313 1,344,569 1,345,067 1,343,876 0.16%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 15.26% 7.69% 13.76% 17.48% 28.24% -12.27% -5.84% -
ROE 2.17% 3.84% 5.56% 5.03% 4.14% -7.25% -2.88% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 16.96 64.84 46.68 30.85 15.04 59.39 44.17 -47.14%
EPS 2.17 4.30 5.92 5.10 4.07 -7.36 -2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.00 1.1201 1.0655 1.013 0.9825 1.0151 0.8951 7.66%
Adjusted Per Share Value based on latest NOSH - 1,343,495
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 16.54 63.13 45.45 30.01 14.64 57.81 42.96 -47.04%
EPS 2.12 4.19 5.76 4.96 3.96 -7.16 -2.51 -
DPS 0.00 0.00 0.00 0.00 0.00 1.95 0.00 -
NAPS 0.975 1.0906 1.0374 0.9855 0.956 0.9881 0.8705 7.84%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.87 1.86 1.91 1.85 2.14 1.96 1.93 -
P/RPS 11.03 2.87 4.09 6.00 14.23 3.30 4.37 85.27%
P/EPS 86.11 43.24 32.26 36.27 52.58 -26.63 -74.81 -
EY 1.16 2.31 3.10 2.76 1.90 -3.76 -1.34 -
DY 0.00 0.00 0.00 0.00 0.00 1.02 0.00 -
P/NAPS 1.87 1.66 1.79 1.83 2.18 1.93 2.16 -9.15%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 27/02/17 30/11/16 29/08/16 25/05/16 25/02/16 18/11/15 -
Price 1.78 1.90 1.92 1.91 1.90 1.93 2.01 -
P/RPS 10.49 2.93 4.11 6.19 12.63 3.25 4.55 74.43%
P/EPS 81.97 44.17 32.43 37.45 46.68 -26.22 -77.91 -
EY 1.22 2.26 3.08 2.67 2.14 -3.81 -1.28 -
DY 0.00 0.00 0.00 0.00 0.00 1.04 0.00 -
P/NAPS 1.78 1.70 1.80 1.89 1.93 1.90 2.25 -14.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment