[TSH] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 29.61%
YoY- -20.86%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 139,549 91,020 41,822 175,523 135,704 98,085 45,470 111.04%
PBT 11,619 7,196 2,986 20,113 14,867 10,364 4,281 94.45%
Tax -535 -375 -765 -3,753 -2,245 -1,642 -728 -18.54%
NP 11,084 6,821 2,221 16,360 12,622 8,722 3,553 113.35%
-
NP to SH 11,084 6,821 2,221 16,360 12,622 8,722 3,553 113.35%
-
Tax Rate 4.60% 5.21% 25.62% 18.66% 15.10% 15.84% 17.01% -
Total Cost 128,465 84,199 39,601 159,163 123,082 89,363 41,917 110.84%
-
Net Worth 192,842 188,440 183,556 149,403 145,239 140,677 86,036 71.18%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 192,842 188,440 183,556 149,403 145,239 140,677 86,036 71.18%
NOSH 88,459 88,469 87,826 69,168 69,161 68,623 39,831 70.13%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.94% 7.49% 5.31% 9.32% 9.30% 8.89% 7.81% -
ROE 5.75% 3.62% 1.21% 10.95% 8.69% 6.20% 4.13% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 157.75 102.88 47.62 253.76 196.21 142.93 114.15 24.04%
EPS 12.53 7.71 2.53 21.00 18.25 12.71 8.92 25.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.13 2.09 2.16 2.10 2.05 2.16 0.61%
Adjusted Per Share Value based on latest NOSH - 69,190
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.10 6.59 3.03 12.70 9.82 7.10 3.29 111.08%
EPS 0.80 0.49 0.16 1.18 0.91 0.63 0.26 111.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1396 0.1364 0.1328 0.1081 0.1051 0.1018 0.0623 71.15%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.25 0.28 0.22 0.31 0.38 0.45 0.73 -
P/RPS 0.16 0.27 0.46 0.12 0.19 0.31 0.64 -60.28%
P/EPS 2.00 3.63 8.70 1.31 2.08 3.54 8.18 -60.86%
EY 50.12 27.54 11.49 76.30 48.03 28.24 12.22 156.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.13 0.11 0.14 0.18 0.22 0.34 -52.83%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 29/08/01 28/05/01 26/02/01 23/11/00 24/08/00 30/05/00 -
Price 0.26 0.29 0.25 0.27 0.31 0.48 0.55 -
P/RPS 0.16 0.28 0.52 0.11 0.16 0.34 0.48 -51.89%
P/EPS 2.08 3.76 9.89 1.14 1.70 3.78 6.17 -51.53%
EY 48.19 26.59 10.12 87.60 58.87 26.48 16.22 106.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.14 0.12 0.13 0.15 0.23 0.25 -38.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment