[GBAY] QoQ Cumulative Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 25.68%
YoY--%
View:
Show?
Cumulative Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 18,562 11,223 4,982 21,774 15,853 17.08%
PBT 4,366 2,404 1,157 4,809 3,846 13.52%
Tax -130 0 0 -1,471 -1,190 -89.07%
NP 4,236 2,404 1,157 3,338 2,656 59.48%
-
NP to SH 4,236 2,404 1,157 3,338 2,656 59.48%
-
Tax Rate 2.98% 0.00% 0.00% 30.59% 30.94% -
Total Cost 14,326 8,819 3,825 18,436 13,197 8.55%
-
Net Worth 37,548 0 0 33,361 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 37,548 0 0 33,361 0 -
NOSH 18,227 18,225 18,220 18,230 18,229 -0.01%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 22.82% 21.42% 23.22% 15.33% 16.75% -
ROE 11.28% 0.00% 0.00% 10.01% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 101.84 61.58 27.34 119.44 86.96 17.11%
EPS 23.24 13.19 6.35 18.31 14.57 59.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 0.00 0.00 1.83 0.00 -
Adjusted Per Share Value based on latest NOSH - 18,235
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 22.63 13.68 6.07 26.55 19.33 17.07%
EPS 5.16 2.93 1.41 4.07 3.24 59.25%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4578 0.00 0.00 0.4068 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment