[GBAY] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[GBAY] GREATER BAY HOLDINGS BERHAD
Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 76.21%
YoY- 59.49%
Quarter Report
Latest QR
Upcoming QR
GBAY's Result
GBAY's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 12,962 6,476 26,381 18,562 11,223 4,982 21,774 0.52%
PBT 2,861 1,528 6,457 4,366 2,404 1,157 4,809 0.52%
Tax -801 -428 -27 -130 0 0 -1,471 0.61%
NP 2,060 1,100 6,430 4,236 2,404 1,157 3,338 0.49%
-
NP to SH 2,060 1,100 6,430 4,236 2,404 1,157 3,338 0.49%
-
Tax Rate 28.00% 28.01% 0.42% 2.98% 0.00% 0.00% 30.59% -
Total Cost 10,902 5,376 19,951 14,326 8,819 3,825 18,436 0.53%
-
Net Worth 40,288 39,402 38,273 37,548 0 0 33,361 -0.19%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 40,288 39,402 38,273 37,548 0 0 33,361 -0.19%
NOSH 18,230 18,242 18,225 18,227 18,225 18,220 18,230 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 15.89% 16.99% 24.37% 22.82% 21.42% 23.22% 15.33% -
ROE 5.11% 2.79% 16.80% 11.28% 0.00% 0.00% 10.01% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 71.10 35.50 144.75 101.84 61.58 27.34 119.44 0.52%
EPS 11.30 6.03 35.28 23.24 13.19 6.35 18.31 0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.16 2.10 2.06 0.00 0.00 1.83 -0.19%
Adjusted Per Share Value based on latest NOSH - 18,228
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 15.80 7.90 32.17 22.63 13.68 6.07 26.55 0.52%
EPS 2.51 1.34 7.84 5.16 2.93 1.41 4.07 0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4912 0.4804 0.4667 0.4578 0.00 0.00 0.4068 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 7.40 8.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.41 22.54 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 65.49 132.67 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.53 0.75 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 3.70 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 30/05/00 25/02/00 25/11/99 - - - -
Price 7.20 7.80 7.80 0.00 0.00 0.00 0.00 -
P/RPS 10.13 21.97 5.39 0.00 0.00 0.00 0.00 -100.00%
P/EPS 63.72 129.35 22.11 0.00 0.00 0.00 0.00 -100.00%
EY 1.57 0.77 4.52 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 3.61 3.71 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment