[GBAY] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[GBAY] GREATER BAY HOLDINGS BERHAD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -82.89%
YoY- -4.93%
Quarter Report
Latest QR
Upcoming QR
GBAY's Result
GBAY's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 23,727 18,223 12,962 6,476 26,381 18,562 11,223 -0.75%
PBT 4,738 3,971 2,861 1,528 6,457 4,366 2,404 -0.68%
Tax -792 -1,112 -801 -428 -27 -130 0 -100.00%
NP 3,946 2,859 2,060 1,100 6,430 4,236 2,404 -0.50%
-
NP to SH 3,946 2,859 2,060 1,100 6,430 4,236 2,404 -0.50%
-
Tax Rate 16.72% 28.00% 28.00% 28.01% 0.42% 2.98% 0.00% -
Total Cost 19,781 15,364 10,902 5,376 19,951 14,326 8,819 -0.81%
-
Net Worth 41,373 41,181 40,288 39,402 38,273 37,548 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 902 - - - - - - -100.00%
Div Payout % 22.86% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 41,373 41,181 40,288 39,402 38,273 37,548 0 -100.00%
NOSH 18,226 18,221 18,230 18,242 18,225 18,227 18,225 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 16.63% 15.69% 15.89% 16.99% 24.37% 22.82% 21.42% -
ROE 9.54% 6.94% 5.11% 2.79% 16.80% 11.28% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 130.18 100.01 71.10 35.50 144.75 101.84 61.58 -0.75%
EPS 21.65 15.69 11.30 6.03 35.28 23.24 13.19 -0.50%
DPS 4.95 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.27 2.26 2.21 2.16 2.10 2.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,242
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 28.93 22.22 15.80 7.90 32.17 22.63 13.68 -0.75%
EPS 4.81 3.49 2.51 1.34 7.84 5.16 2.93 -0.50%
DPS 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5045 0.5021 0.4912 0.4804 0.4667 0.4578 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.02 5.80 7.40 8.00 0.00 0.00 0.00 -
P/RPS 3.09 5.80 10.41 22.54 0.00 0.00 0.00 -100.00%
P/EPS 18.57 36.97 65.49 132.67 0.00 0.00 0.00 -100.00%
EY 5.39 2.71 1.53 0.75 0.00 0.00 0.00 -100.00%
DY 1.23 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.77 2.57 3.35 3.70 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 28/11/00 30/08/00 30/05/00 25/02/00 25/11/99 - -
Price 4.04 4.80 7.20 7.80 7.80 0.00 0.00 -
P/RPS 3.10 4.80 10.13 21.97 5.39 0.00 0.00 -100.00%
P/EPS 18.66 30.59 63.72 129.35 22.11 0.00 0.00 -100.00%
EY 5.36 3.27 1.57 0.77 4.52 0.00 0.00 -100.00%
DY 1.23 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.78 2.12 3.26 3.61 3.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment