[GADANG] QoQ Cumulative Quarter Result on 31-Aug-2024 [#1]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
23-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
31-Aug-2024 [#1]
Profit Trend
QoQ- 32.12%
YoY- 0.26%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Cumulative Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 326,252 148,470 583,589 433,072 291,918 129,475 496,073 -24.31%
PBT 19,622 9,109 14,465 19,633 12,557 8,810 -27,897 -
Tax -7,958 -3,427 -13,970 -7,905 -6,888 -3,324 -13,299 -28.92%
NP 11,664 5,682 495 11,728 5,669 5,486 -41,196 -
-
NP to SH 13,372 6,224 4,711 14,080 7,609 6,208 -29,325 -
-
Tax Rate 40.56% 37.62% 96.58% 40.26% 54.85% 37.73% - -
Total Cost 314,588 142,788 583,094 421,344 286,249 123,989 537,269 -29.94%
-
Net Worth 824,740 793,586 793,586 800,867 800,867 800,867 793,586 2.59%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 824,740 793,586 793,586 800,867 800,867 800,867 793,586 2.59%
NOSH 800,718 728,061 728,061 728,061 728,061 728,061 728,061 6.52%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 3.58% 3.83% 0.08% 2.71% 1.94% 4.24% -8.30% -
ROE 1.62% 0.78% 0.59% 1.76% 0.95% 0.78% -3.70% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 40.74 20.39 80.16 59.48 40.10 17.78 68.14 -28.96%
EPS 1.67 0.85 0.65 1.93 1.05 0.85 -4.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.09 1.09 1.10 1.10 1.10 1.09 -3.69%
Adjusted Per Share Value based on latest NOSH - 728,061
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 40.62 18.49 72.66 53.92 36.35 16.12 61.77 -24.32%
EPS 1.66 0.77 0.59 1.75 0.95 0.77 -3.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0269 0.9881 0.9881 0.9972 0.9972 0.9972 0.9881 2.59%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.31 0.35 0.44 0.38 0.33 0.345 0.29 -
P/RPS 0.76 1.72 0.55 0.64 0.82 1.94 0.43 46.03%
P/EPS 18.56 40.94 68.00 19.65 31.58 40.46 -7.20 -
EY 5.39 2.44 1.47 5.09 3.17 2.47 -13.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.40 0.35 0.30 0.31 0.27 7.25%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 22/01/25 23/10/24 24/07/24 22/04/24 24/01/24 25/10/23 28/07/23 -
Price 0.34 0.335 0.47 0.39 0.41 0.315 0.335 -
P/RPS 0.83 1.64 0.59 0.66 1.02 1.77 0.49 41.96%
P/EPS 20.36 39.19 72.64 20.17 39.23 36.94 -8.32 -
EY 4.91 2.55 1.38 4.96 2.55 2.71 -12.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.43 0.35 0.37 0.29 0.31 4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment