[GADANG] YoY Quarter Result on 30-Nov-2023 [#2]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
24-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
30-Nov-2023 [#2]
Profit Trend
QoQ- -77.43%
YoY- 1329.59%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Quarter Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 162,443 130,723 259,665 168,115 197,718 168,515 142,867 2.16%
PBT 3,747 2,663 51,834 5,776 15,087 22,499 38,275 -32.09%
Tax -3,564 -2,396 -15,012 -2,469 -4,138 -5,537 -9,743 -15.42%
NP 183 267 36,822 3,307 10,949 16,962 28,532 -56.87%
-
NP to SH 1,401 98 36,541 3,164 10,846 17,029 28,371 -39.41%
-
Tax Rate 95.12% 89.97% 28.96% 42.75% 27.43% 24.61% 25.46% -
Total Cost 162,260 130,456 222,843 164,808 186,769 151,553 114,335 6.00%
-
Net Worth 800,867 815,428 829,989 815,428 769,191 721,275 650,889 3.51%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 800,867 815,428 829,989 815,428 769,191 721,275 650,889 3.51%
NOSH 728,061 728,061 728,060 728,060 728,060 661,720 659,918 1.65%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin 0.11% 0.20% 14.18% 1.97% 5.54% 10.07% 19.97% -
ROE 0.17% 0.01% 4.40% 0.39% 1.41% 2.36% 4.36% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 22.31 17.95 35.67 23.09 28.53 25.47 21.73 0.43%
EPS 0.19 0.01 5.02 0.43 1.57 2.57 4.32 -40.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.12 1.14 1.12 1.11 1.09 0.99 1.77%
Adjusted Per Share Value based on latest NOSH - 728,061
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 20.28 16.32 32.42 20.99 24.69 21.04 17.84 2.15%
EPS 0.17 0.01 4.56 0.40 1.35 2.13 3.54 -39.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.0182 1.0364 1.0182 0.9604 0.9006 0.8127 3.51%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 0.33 0.325 0.36 0.41 0.68 0.545 1.09 -
P/RPS 1.48 1.81 1.01 1.78 2.38 2.14 5.02 -18.41%
P/EPS 171.49 2,414.49 7.17 94.34 43.45 21.18 25.26 37.58%
EY 0.58 0.04 13.94 1.06 2.30 4.72 3.96 -27.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.32 0.37 0.61 0.50 1.10 -19.46%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 24/01/24 18/01/23 26/01/22 27/01/21 22/01/20 23/01/19 24/01/18 -
Price 0.41 0.335 0.37 0.385 0.685 0.61 1.14 -
P/RPS 1.84 1.87 1.04 1.67 2.40 2.40 5.25 -16.02%
P/EPS 213.07 2,488.78 7.37 88.59 43.77 23.70 26.42 41.58%
EY 0.47 0.04 13.56 1.13 2.28 4.22 3.79 -29.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.30 0.32 0.34 0.62 0.56 1.15 -17.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment