[BONIA] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[BONIA] BONIA CORPORATION BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 6.28%
YoY- -4.01%
Quarter Report
Latest QR
Upcoming QR
BONIA's Result
BONIA's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 68,317 45,504 20,521 82,381 64,577 44,159 20,771 121.32%
PBT 5,005 2,781 726 4,233 3,758 3,396 1,794 98.30%
Tax -1,971 -1,070 -222 -1,813 -1,481 -1,400 -599 121.38%
NP 3,034 1,711 504 2,420 2,277 1,996 1,195 86.21%
-
NP to SH 3,034 1,711 504 2,420 2,277 1,996 1,195 86.21%
-
Tax Rate 39.38% 38.48% 30.58% 42.83% 39.41% 41.22% 33.39% -
Total Cost 65,283 43,793 20,017 79,961 62,300 42,163 19,576 123.37%
-
Net Worth 40,141 44,272 43,390 42,607 44,274 43,985 43,272 -4.88%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 1,664 - - - -
Div Payout % - - - 68.78% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 40,141 44,272 43,390 42,607 44,274 43,985 43,272 -4.88%
NOSH 33,450 33,287 33,377 33,287 33,289 33,322 33,286 0.32%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.44% 3.76% 2.46% 2.94% 3.53% 4.52% 5.75% -
ROE 7.56% 3.86% 1.16% 5.68% 5.14% 4.54% 2.76% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 204.23 136.70 61.48 247.48 193.99 132.52 62.40 120.59%
EPS 9.07 5.14 1.51 7.27 6.84 5.99 3.59 85.60%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.20 1.33 1.30 1.28 1.33 1.32 1.30 -5.20%
Adjusted Per Share Value based on latest NOSH - 33,255
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 34.07 22.69 10.23 41.08 32.20 22.02 10.36 121.30%
EPS 1.51 0.85 0.25 1.21 1.14 1.00 0.60 85.12%
DPS 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
NAPS 0.2002 0.2208 0.2164 0.2125 0.2208 0.2193 0.2158 -4.88%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.27 0.82 0.52 0.47 0.47 0.73 0.90 -
P/RPS 0.62 0.60 0.85 0.19 0.24 0.55 1.44 -43.01%
P/EPS 14.00 15.95 34.44 6.46 6.87 12.19 25.07 -32.21%
EY 7.14 6.27 2.90 15.47 14.55 8.21 3.99 47.44%
DY 0.00 0.00 0.00 10.64 0.00 0.00 0.00 -
P/NAPS 1.06 0.62 0.40 0.37 0.35 0.55 0.69 33.17%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 04/07/02 26/02/02 21/11/01 27/08/01 04/07/01 26/02/01 17/11/00 -
Price 0.89 0.82 0.57 0.55 0.52 0.52 0.80 -
P/RPS 0.44 0.60 0.93 0.22 0.27 0.39 1.28 -50.96%
P/EPS 9.81 15.95 37.75 7.57 7.60 8.68 22.28 -42.15%
EY 10.19 6.27 2.65 13.22 13.15 11.52 4.49 72.78%
DY 0.00 0.00 0.00 9.09 0.00 0.00 0.00 -
P/NAPS 0.74 0.62 0.44 0.43 0.39 0.39 0.62 12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment