[BONIA] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Stock
[BONIA] BONIA CORPORATION BHD
Announcement Date
04-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 36100.0%
YoY- 143.77%
Quarter Report
Latest QR
Upcoming QR
BONIA's Result
BONIA's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 20,771 73,747 54,676 35,661 14,646 59,275 0 -100.00%
PBT 1,794 4,041 4,162 2,027 606 -6,119 0 -100.00%
Tax -599 -1,520 -1,730 -941 -603 6,119 0 -100.00%
NP 1,195 2,521 2,432 1,086 3 0 0 -100.00%
-
NP to SH 1,195 2,521 2,432 1,086 3 -4,824 0 -100.00%
-
Tax Rate 33.39% 37.61% 41.57% 46.42% 99.50% - - -
Total Cost 19,576 71,226 52,244 34,575 14,643 59,275 0 -100.00%
-
Net Worth 43,272 35,209 31,223 25,408 32,701 30,220 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 845 - - - 225 - -
Div Payout % - 33.52% - - - 0.00% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 43,272 35,209 31,223 25,408 32,701 30,220 0 -100.00%
NOSH 33,286 28,167 24,393 20,490 22,552 22,552 2,480,999 4.47%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 5.75% 3.42% 4.45% 3.05% 0.02% 0.00% 0.00% -
ROE 2.76% 7.16% 7.79% 4.27% 0.01% -15.96% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 62.40 261.82 224.14 174.04 64.94 262.83 0.00 -100.00%
EPS 3.59 8.95 9.97 5.30 0.00 -21.39 0.00 -100.00%
DPS 0.00 3.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.30 1.25 1.28 1.24 1.45 1.34 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,235
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 10.30 36.59 27.12 17.69 7.27 29.41 0.00 -100.00%
EPS 0.59 1.25 1.21 0.54 0.00 -2.39 0.00 -100.00%
DPS 0.00 0.42 0.00 0.00 0.00 0.11 0.00 -
NAPS 0.2147 0.1747 0.1549 0.1261 0.1622 0.1499 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.90 1.20 1.68 0.00 0.00 0.00 0.00 -
P/RPS 1.44 0.46 0.75 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.07 13.41 16.85 0.00 0.00 0.00 0.00 -100.00%
EY 3.99 7.46 5.93 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.96 1.31 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 17/11/00 22/08/00 24/05/00 03/03/00 26/11/99 - - -
Price 0.80 1.12 1.30 1.76 0.00 0.00 0.00 -
P/RPS 1.28 0.43 0.58 1.01 0.00 0.00 0.00 -100.00%
P/EPS 22.28 12.51 13.04 33.21 0.00 0.00 0.00 -100.00%
EY 4.49 7.99 7.67 3.01 0.00 0.00 0.00 -100.00%
DY 0.00 2.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.90 1.02 1.42 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment