[RCECAP] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -98.69%
YoY- -61.54%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 44,271 33,525 21,828 10,285 39,848 28,282 17,956 82.60%
PBT 2,169 2,422 1,207 440 3,715 3,288 1,777 14.22%
Tax -1,729 -1,806 -1,171 -425 -2,574 -1,682 -967 47.36%
NP 440 616 36 15 1,141 1,606 810 -33.44%
-
NP to SH 440 616 36 15 1,141 1,606 810 -33.44%
-
Tax Rate 79.71% 74.57% 97.02% 96.59% 69.29% 51.16% 54.42% -
Total Cost 43,831 32,909 21,792 10,270 38,707 26,676 17,146 87.06%
-
Net Worth 21,999 22,213 21,789 21,562 21,288 21,662 20,903 3.46%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 21,999 22,213 21,789 21,562 21,288 21,662 20,903 3.46%
NOSH 18,644 18,666 18,947 18,750 18,674 18,674 18,663 -0.06%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.99% 1.84% 0.16% 0.15% 2.86% 5.68% 4.51% -
ROE 2.00% 2.77% 0.17% 0.07% 5.36% 7.41% 3.88% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 237.45 179.60 115.20 54.85 213.38 151.45 96.21 82.72%
EPS 2.36 3.30 0.19 0.08 6.11 8.60 4.34 -33.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.19 1.15 1.15 1.14 1.16 1.12 3.54%
Adjusted Per Share Value based on latest NOSH - 18,750
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.98 2.26 1.47 0.69 2.68 1.91 1.21 82.47%
EPS 0.03 0.04 0.00 0.00 0.08 0.11 0.05 -28.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0148 0.015 0.0147 0.0145 0.0143 0.0146 0.0141 3.28%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.11 0.10 0.09 0.09 0.10 0.11 0.12 -
P/RPS 0.05 0.06 0.08 0.16 0.05 0.07 0.12 -44.24%
P/EPS 4.66 3.03 47.37 112.50 1.64 1.28 2.76 41.83%
EY 21.45 33.00 2.11 0.89 61.10 78.18 36.17 -29.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.08 0.08 0.08 0.09 0.09 0.11 -12.53%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 19/02/02 29/11/01 24/08/01 24/05/01 19/01/01 23/11/00 -
Price 0.11 0.12 0.12 0.13 0.09 0.11 0.13 -
P/RPS 0.05 0.07 0.10 0.24 0.04 0.07 0.14 -49.69%
P/EPS 4.66 3.64 63.16 162.50 1.47 1.28 3.00 34.16%
EY 21.45 27.50 1.58 0.62 67.89 78.18 33.38 -25.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.10 0.10 0.11 0.08 0.09 0.12 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment