[RCECAP] QoQ Quarter Result on 30-Jun-2001 [#1]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 103.23%
YoY- -61.54%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 10,746 11,697 11,543 10,285 11,566 10,326 9,943 5.31%
PBT -253 1,215 767 440 427 1,511 1,369 -
Tax 253 -635 -746 -425 -427 -715 -598 -
NP 0 580 21 15 0 796 771 -
-
NP to SH -176 580 21 15 -465 796 771 -
-
Tax Rate - 52.26% 97.26% 96.59% 100.00% 47.32% 43.68% -
Total Cost 10,746 11,117 11,522 10,270 11,566 9,530 9,172 11.14%
-
Net Worth 22,093 22,192 21,954 21,562 21,289 21,675 20,908 3.74%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 22,093 22,192 21,954 21,562 21,289 21,675 20,908 3.74%
NOSH 18,723 18,649 19,090 18,750 18,674 18,685 18,668 0.19%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 4.96% 0.18% 0.15% 0.00% 7.71% 7.75% -
ROE -0.80% 2.61% 0.10% 0.07% -2.18% 3.67% 3.69% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 57.39 62.72 60.46 54.85 61.93 55.26 53.26 5.10%
EPS -0.94 3.11 0.11 0.08 -2.49 4.26 4.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.19 1.15 1.15 1.14 1.16 1.12 3.54%
Adjusted Per Share Value based on latest NOSH - 18,750
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.72 0.79 0.78 0.69 0.78 0.70 0.67 4.91%
EPS -0.01 0.04 0.00 0.00 -0.03 0.05 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0149 0.015 0.0148 0.0145 0.0144 0.0146 0.0141 3.75%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.11 0.10 0.09 0.09 0.10 0.11 0.12 -
P/RPS 0.19 0.16 0.15 0.16 0.16 0.20 0.23 -11.96%
P/EPS -11.70 3.22 81.82 112.50 -4.02 2.58 2.91 -
EY -8.55 31.10 1.22 0.89 -24.90 38.73 34.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.08 0.08 0.08 0.09 0.09 0.11 -12.53%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 19/02/02 29/11/01 24/08/01 24/05/01 19/01/01 23/11/00 -
Price 0.11 0.12 0.12 0.13 0.09 0.11 0.13 -
P/RPS 0.19 0.19 0.20 0.24 0.15 0.20 0.24 -14.43%
P/EPS -11.70 3.86 109.09 162.50 -3.61 2.58 3.15 -
EY -8.55 25.92 0.92 0.62 -27.67 38.73 31.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.10 0.10 0.11 0.08 0.09 0.12 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment