[FITTERS] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 156.85%
YoY- 432.42%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 138,415 69,781 350,733 250,360 151,823 77,390 303,127 -40.78%
PBT 7,035 3,937 21,045 11,115 5,099 2,028 1,573 172.19%
Tax -2,513 -1,411 -6,886 -4,107 -2,757 -1,378 -4,945 -36.39%
NP 4,522 2,526 14,159 7,008 2,342 650 -3,372 -
-
NP to SH 4,444 2,463 15,474 8,178 3,184 1,386 -417 -
-
Tax Rate 35.72% 35.84% 32.72% 36.95% 54.07% 67.95% 314.37% -
Total Cost 133,893 67,255 336,574 243,352 149,481 76,740 306,499 -42.51%
-
Net Worth 386,226 383,582 357,155 351,537 346,534 349,272 344,888 7.86%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 386,226 383,582 357,155 351,537 346,534 349,272 344,888 7.86%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.27% 3.62% 4.04% 2.80% 1.54% 0.84% -1.11% -
ROE 1.15% 0.64% 4.33% 2.33% 0.92% 0.40% -0.12% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 29.20 14.70 78.77 56.06 33.84 17.13 65.76 -41.88%
EPS 0.94 0.52 3.48 1.83 0.71 0.31 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8149 0.8079 0.8021 0.7871 0.7725 0.7733 0.7482 5.87%
Adjusted Per Share Value based on latest NOSH - 480,497
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.86 2.95 14.85 10.60 6.43 3.28 12.83 -40.77%
EPS 0.19 0.10 0.66 0.35 0.13 0.06 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1635 0.1624 0.1512 0.1488 0.1467 0.1479 0.146 7.86%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.42 0.485 0.40 0.395 0.395 0.395 0.405 -
P/RPS 1.44 3.30 0.51 0.70 1.17 2.31 0.62 75.65%
P/EPS 44.79 93.49 11.51 21.57 55.65 128.72 -447.69 -
EY 2.23 1.07 8.69 4.64 1.80 0.78 -0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 0.50 0.50 0.51 0.51 0.54 -2.49%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 28/05/19 27/02/19 28/11/18 29/08/18 25/05/18 28/02/18 -
Price 0.40 0.435 0.51 0.405 0.41 0.39 0.415 -
P/RPS 1.37 2.96 0.65 0.72 1.21 2.28 0.63 68.08%
P/EPS 42.66 83.85 14.68 22.12 57.76 127.09 -458.75 -
EY 2.34 1.19 6.81 4.52 1.73 0.79 -0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.64 0.51 0.53 0.50 0.55 -7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment