[FITTERS] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -84.08%
YoY- 77.71%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 261,755 196,895 138,415 69,781 350,733 250,360 151,823 43.63%
PBT 8,910 9,670 7,035 3,937 21,045 11,115 5,099 44.92%
Tax -4,508 -3,147 -2,513 -1,411 -6,886 -4,107 -2,757 38.66%
NP 4,402 6,523 4,522 2,526 14,159 7,008 2,342 52.12%
-
NP to SH 4,630 6,583 4,444 2,463 15,474 8,178 3,184 28.26%
-
Tax Rate 50.59% 32.54% 35.72% 35.84% 32.72% 36.95% 54.07% -
Total Cost 257,353 190,372 133,893 67,255 336,574 243,352 149,481 43.50%
-
Net Worth 386,303 390,238 386,226 383,582 357,155 351,537 346,534 7.49%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 386,303 390,238 386,226 383,582 357,155 351,537 346,534 7.49%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.68% 3.31% 3.27% 3.62% 4.04% 2.80% 1.54% -
ROE 1.20% 1.69% 1.15% 0.64% 4.33% 2.33% 0.92% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 55.87 41.71 29.20 14.70 78.77 56.06 33.84 39.56%
EPS 0.99 1.39 0.94 0.52 3.48 1.83 0.71 24.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8246 0.8267 0.8149 0.8079 0.8021 0.7871 0.7725 4.43%
Adjusted Per Share Value based on latest NOSH - 480,497
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.08 8.34 5.86 2.95 14.85 10.60 6.43 43.58%
EPS 0.20 0.28 0.19 0.10 0.66 0.35 0.13 33.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1635 0.1652 0.1635 0.1624 0.1512 0.1488 0.1467 7.47%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.37 0.38 0.42 0.485 0.40 0.395 0.395 -
P/RPS 0.66 0.91 1.44 3.30 0.51 0.70 1.17 -31.65%
P/EPS 37.44 27.25 44.79 93.49 11.51 21.57 55.65 -23.16%
EY 2.67 3.67 2.23 1.07 8.69 4.64 1.80 29.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.52 0.60 0.50 0.50 0.51 -7.98%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 26/11/19 27/08/19 28/05/19 27/02/19 28/11/18 29/08/18 -
Price 0.355 0.37 0.40 0.435 0.51 0.405 0.41 -
P/RPS 0.64 0.89 1.37 2.96 0.65 0.72 1.21 -34.52%
P/EPS 35.92 26.53 42.66 83.85 14.68 22.12 57.76 -27.07%
EY 2.78 3.77 2.34 1.19 6.81 4.52 1.73 37.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.49 0.54 0.64 0.51 0.53 -12.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment