[FITTERS] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 9.08%
YoY- -198.27%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 137,601 60,086 215,713 164,633 106,032 54,042 261,755 -34.89%
PBT 2,842 -4,658 -12,927 -6,297 -7,318 -6,392 8,910 -53.34%
Tax -1,000 -368 -3,393 -2,139 -988 -469 -4,508 -63.38%
NP 1,842 -5,026 -16,320 -8,436 -8,306 -6,861 4,402 -44.08%
-
NP to SH 3,449 -4,155 -13,168 -6,469 -7,115 -6,440 4,630 -17.83%
-
Tax Rate 35.19% - - - - - 50.59% -
Total Cost 135,759 65,112 232,033 173,069 114,338 60,903 257,353 -34.73%
-
Net Worth 360,721 353,098 353,018 356,352 359,191 384,555 386,303 -4.46%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 360,721 353,098 353,018 356,352 359,191 384,555 386,303 -4.46%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 1.34% -8.36% -7.57% -5.12% -7.83% -12.70% 1.68% -
ROE 0.96% -1.18% -3.73% -1.82% -1.98% -1.67% 1.20% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 29.42 12.85 46.67 35.77 23.06 11.73 55.87 -34.81%
EPS 0.74 -0.89 -2.85 -1.41 -1.55 -1.40 0.99 -17.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7713 0.755 0.7637 0.7742 0.7812 0.8348 0.8246 -4.36%
Adjusted Per Share Value based on latest NOSH - 480,497
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 5.85 2.55 9.16 6.99 4.50 2.30 11.12 -34.85%
EPS 0.15 -0.18 -0.56 -0.27 -0.30 -0.27 0.20 -17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1532 0.15 0.15 0.1514 0.1526 0.1634 0.1641 -4.48%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.295 0.23 0.255 0.225 0.225 0.225 0.37 -
P/RPS 1.00 1.79 0.55 0.63 0.98 1.92 0.66 31.95%
P/EPS 40.00 -25.89 -8.95 -16.01 -14.54 -16.09 37.44 4.51%
EY 2.50 -3.86 -11.17 -6.25 -6.88 -6.21 2.67 -4.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.30 0.33 0.29 0.29 0.27 0.45 -10.66%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 28/05/21 22/02/21 27/11/20 28/08/20 26/06/20 25/02/20 -
Price 0.315 0.34 0.225 0.225 0.26 0.22 0.355 -
P/RPS 1.07 2.65 0.48 0.63 1.13 1.88 0.64 40.90%
P/EPS 42.71 -38.27 -7.90 -16.01 -16.80 -15.74 35.92 12.24%
EY 2.34 -2.61 -12.66 -6.25 -5.95 -6.35 2.78 -10.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.29 0.29 0.33 0.26 0.43 -3.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment