[FITTERS] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -239.09%
YoY- -361.47%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 215,713 164,633 106,032 54,042 261,755 196,895 138,415 34.23%
PBT -12,927 -6,297 -7,318 -6,392 8,910 9,670 7,035 -
Tax -3,393 -2,139 -988 -469 -4,508 -3,147 -2,513 22.04%
NP -16,320 -8,436 -8,306 -6,861 4,402 6,523 4,522 -
-
NP to SH -13,168 -6,469 -7,115 -6,440 4,630 6,583 4,444 -
-
Tax Rate - - - - 50.59% 32.54% 35.72% -
Total Cost 232,033 173,069 114,338 60,903 257,353 190,372 133,893 44.03%
-
Net Worth 353,018 356,352 359,191 384,555 386,303 390,238 386,226 -5.79%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 353,018 356,352 359,191 384,555 386,303 390,238 386,226 -5.79%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -7.57% -5.12% -7.83% -12.70% 1.68% 3.31% 3.27% -
ROE -3.73% -1.82% -1.98% -1.67% 1.20% 1.69% 1.15% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 46.67 35.77 23.06 11.73 55.87 41.71 29.20 36.50%
EPS -2.85 -1.41 -1.55 -1.40 0.99 1.39 0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7637 0.7742 0.7812 0.8348 0.8246 0.8267 0.8149 -4.21%
Adjusted Per Share Value based on latest NOSH - 480,497
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 9.13 6.97 4.49 2.29 11.08 8.34 5.86 34.21%
EPS -0.56 -0.27 -0.30 -0.27 0.20 0.28 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1494 0.1509 0.1521 0.1628 0.1635 0.1652 0.1635 -5.80%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.255 0.225 0.225 0.225 0.37 0.38 0.42 -
P/RPS 0.55 0.63 0.98 1.92 0.66 0.91 1.44 -47.20%
P/EPS -8.95 -16.01 -14.54 -16.09 37.44 27.25 44.79 -
EY -11.17 -6.25 -6.88 -6.21 2.67 3.67 2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.29 0.27 0.45 0.46 0.52 -26.04%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 27/11/20 28/08/20 26/06/20 25/02/20 26/11/19 27/08/19 -
Price 0.225 0.225 0.26 0.22 0.355 0.37 0.40 -
P/RPS 0.48 0.63 1.13 1.88 0.64 0.89 1.37 -50.14%
P/EPS -7.90 -16.01 -16.80 -15.74 35.92 26.53 42.66 -
EY -12.66 -6.25 -5.95 -6.35 2.78 3.77 2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.33 0.26 0.43 0.45 0.49 -29.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment