[FITTERS] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 536.36%
YoY- -90.51%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 56,380 32,909 14,734 50,831 31,758 20,600 10,093 214.49%
PBT 6,741 4,052 20 376 248 232 84 1755.54%
Tax -538 -421 -20 -280 -248 -232 -84 244.49%
NP 6,203 3,631 0 96 0 0 0 -
-
NP to SH 6,203 3,631 -146 96 -22 -109 -349 -
-
Tax Rate 7.98% 10.39% 100.00% 74.47% 100.00% 100.00% 100.00% -
Total Cost 50,177 29,278 14,734 50,735 31,758 20,600 10,093 191.00%
-
Net Worth 32,175 29,663 25,816 17,693 17,483 17,309 17,150 52.05%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 32,175 29,663 25,816 17,693 17,483 17,309 17,150 52.05%
NOSH 25,123 25,128 25,172 19,999 20,000 19,818 19,942 16.62%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.00% 11.03% 0.00% 0.19% 0.00% 0.00% 0.00% -
ROE 19.28% 12.24% -0.57% 0.54% -0.13% -0.63% -2.03% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 224.41 130.97 58.53 254.16 158.79 103.94 50.61 169.65%
EPS 24.69 14.45 -0.58 0.48 -0.11 -0.55 -1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2807 1.1805 1.0256 0.8847 0.8742 0.8734 0.86 30.37%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.39 1.40 0.63 2.16 1.35 0.88 0.43 213.44%
EPS 0.26 0.15 -0.01 0.00 0.00 0.00 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0137 0.0126 0.011 0.0075 0.0074 0.0074 0.0073 52.08%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.19 0.16 0.19 0.20 0.31 0.43 0.61 -
P/RPS 0.08 0.12 0.32 0.08 0.20 0.41 1.21 -83.62%
P/EPS 0.77 1.11 -32.76 41.67 -281.82 -78.18 -34.86 -
EY 129.95 90.31 -3.05 2.40 -0.35 -1.28 -2.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.14 0.19 0.23 0.35 0.49 0.71 -64.49%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 21/08/01 23/05/01 27/02/01 27/11/00 22/08/00 30/05/00 -
Price 0.22 0.19 0.16 0.21 0.28 0.40 0.50 -
P/RPS 0.10 0.15 0.27 0.08 0.18 0.38 0.99 -78.28%
P/EPS 0.89 1.31 -27.59 43.75 -254.55 -72.73 -28.57 -
EY 112.23 76.05 -3.63 2.29 -0.39 -1.38 -3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.16 0.16 0.24 0.32 0.46 0.58 -55.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment